6th Consecutive Year of Sales Growth Total Sales Up 10% in
Original Currency to $1,080 million
Initial 2016 Earnings Guidance; Sales Expected to Reach $1,090
Million-$1,110 Million and Full-Year EPS Expected to Reach $1.93-$2.02
2015 Fourth Quarter Highlights
-
Sales increased 8% in original currency in the 2015 fourth quarter,
with reported sales increasing to $287.1 million, up 3% from the
fourth quarter of 2014.
-
Operating income increased to $23.7 million, before one-time items, up
6% from the same period the prior year.
-
EBITDA was $29.5 million, or 10.3% of sales in the 2015 fourth
quarter, increasing 6% from the 2014 fourth quarter.
-
Net income excluding non-recurring items rose to $16.1 million in the
quarter, increasing 5% from the comparable period the prior year.
-
Diluted earnings per share attributed to shareholders rose to $0.62
for the 2015 fourth quarter, excluding non-recurring items, rising 3%
from a year ago.
-
Operating cash flow amounted to $60.3 million, compared to $34.9
million in the 2014 fourth quarter.
-
Strong balance sheet was highlighted by $357.5 million in equity as of
December 31, 2015, and $168.1 million in cash and cash equivalents.
-
Initial 2016 financial guidance: Full-year 2016 sales are expected to
range between $1,090 million and $1,110 million, representing an
increase of 1%-3%. Full-year 2016 diluted EPS is expected to range
between $1.93 and $2.02.
-
The Board of Directors declared a dividend of $3.5 million or $0.139
per share, to be distributed on March 15, 2016. The determining and
"ex-dividend" date will be March 2, 2016, per the Tel Aviv Stock
Exchange.
-
The Board of Directors approved Shares Buy-Back plan of up to $7.5
million.
-
Isaac Dabah, CEO of Delta Galil, stated: “Our 2015 performance
represented the sixth consecutive year of sales growth. We delivered a
10% increase in top-line in original currency. Looking to the future,
we have made investments that have positioned us to continue to
innovate, add new customers and licenses, and expand our international
scope.”
TEL AVIV, Israel--(BUSINESS WIRE)--Delta Galil Industries, Ltd. (DELT/Tel Aviv Stock Exchange,
DELTY.PK/OTCQX), the global manufacturer and marketer of branded and
private label apparel products for men, ladies, kids, as well as
leisurewear and Active wear, today reported its financial results for
the fourth quarter and full year ended December 31, 2015.
“Our 2015 performance
represented the sixth consecutive year of sales growth. We delivered a
10% increase in top-line in original currency.”
Delta Galil reported sales of $287.1 million for the fourth quarter of
2015, an increase of 3% from $277.4 million for the same quarter of
2014, and an 8% increase in original currency. Sales for the 2015 full
year were a record $1,080.0 million, an increase of 5% from $1,031.9
million in 2014, and a 10% increase in original currency. The
year-over-year increase reflected top-line growth in all key geographic
regions in original currency, as well as the positive impact of Delta
Galil’s diversified portfolio.
Operating income was $23.7 million for fourth quarter of 2015 before
one-time items, up 6% from $22.3 million in the same quarter of 2014.
For the full year 2015, operating income before one-time items was $75.5
million, up 2% from $74.4 million a year earlier.
Net income excluding non-recurring items, net of tax, was $16.1 million
in the 2015 fourth quarter, a 5% increase compared with $15.3 million a
year earlier. Diluted earnings per share attributed to shareholders,
excluding non-recurring items, rose to $0.62 for the 2015 fourth
quarter, a 3% increase from $0.60 for the 2014 period. For the full year
2015, net income excluding non-recurring items, net of tax was $48.5
million or $1.88 per diluted share, compared to $48.4 million or $1.86
per diluted share, for 2014.
Management Comment
Isaac Dabah, CEO of Delta Galil, stated: “Our 2015 performance
represented the sixth consecutive year of sales growth. We delivered a
10% increase in top-line in original currency.”
“While 2015 was a challenging year for the global economy, we benefitted
from our business model, which combines a diverse blend of branded and
private label products, an expanded global presence and a range of
market segments. Among our key highlights during the year, we improved
our performance at Delta USA and in the global upper market, and in
addition we acquired the P.J. Salvage brand." Mr. Dabah added: "We
expanded our prominent portfolio of licensed brands with men’s and
ladies underwear licenses for Columbia Sportswear, a sleepwear and
intimates license for Juicy Couture, and an exclusive license for Puma
sportswear brand products in Israel – all of which will contribute to
our growth potential in future years.”
“Looking to the future, we have made several investments in the Company
to position us for long-term growth and enhance our shareholders value.”
Mr. Dabah continued, “In 2015 we significantly increased our capital
expenditures to support and drive our global growth, adding a factory in
Vietnam and a dye house in Egypt, and we additionally consolidated our
headquarters and invested in new offices and showrooms in New York and
Israel. These investments have positioned us to continue to innovate,
add new customers and licenses, and expand our international scope.”
Cash Flow, EBITDA, Net Debt, Equity, Dividend
and Shares Buy Back Plan
Operating cash flow was $60.3 million in the fourth quarter and $70.5
million in the full year 2015, compared to $34.9 million and $53.3
million for the 2014 fourth quarter and full year, respectively.
EBITDA was $29.5 million, or 10.3% of sales in the 2015 fourth quarter,
increasing 6% from $28.0 million in the 2014 fourth quarter. EBITDA for
the full year 2015 was $95.3 million, or 8.8% of sales, increasing 3%
from $93.0 million for the full year 2014.
Net financial debt was $74.5 million at December 31, 2015, versus $64.5
million a year earlier. The increase in net financial debt was primarily
due to the acquisition of P.J. Salvage which amounted to $37.4 million
and increase in investments partly offset by the positive operating cash
flow.
Equity as of December 31, 2015 was $357.5 million, up from $332.6
million a year earlier.
Delta Galil declared a dividend of $3.5 million, or $0.139 per share, to
be distributed on March 15, 2016. The determining and "ex-dividend" date
will be March 2, 2016, per the Tel Aviv Stock Exchange.
The Board of Directors approved Shares Buy Back plan of up to $7.5
million.
2016 Financial Guidance
Delta Galil provided its 2016 financial guidance, excluding
non-recurring items which is based on current market conditions and
current exchange rate of $1.1 per euro and 3.9NIS per US$.
-
Full-year 2016 sales are expected to range between $1,090
million-$1,110 million, representing an increase of 1%-3% from 2015
actual sales of $1,080.0 million.
-
Full-year 2016 EBIT is expected to range between $78 million-$82
million, representing an increase of 3%-8% from 2015 actual EBIT
before non-recurring items of $75.5 million.
-
Full-year 2016 EBITDA is expected to range between $99.0
million-$103.0 million, representing an increase of 3%-8% from 2015
actual EBITDA of $95.3 million.
-
Full-year 2016 net income is expected to range between $49.5
million-$52.0 million, representing an increase of 2%-7% from 2015
actual net income of $48.5 million.
-
Full-year 2016 diluted EPS is expected to range between $1.93-$2.02,
representing an increase of 2%-7% from 2015 actual EPS of $1.88.
About Delta Galil Industries
Delta Galil Industries is a global manufacturer and marketer of branded
and private label apparel products for men, women and children. Since
its inception in 1975, the Company has continually strived to create
products that follow a body-before-fabric philosophy, placing equal
emphasis on comfort, aesthetics and quality. Delta Galil develops
innovative seamless apparel including bras, shapewear and socks;
intimate apparel for women; extensive lines of underwear for men;
babywear, activewear, sleepwear, and leisurewear. For more information,
visit www.deltagalil.com.
Safe Harbor Statement
Matters discussed in this press release contain forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. When used in this press release, the words
"anticipate," "believe," "estimate," "may," "intend," "expect" and
similar expressions identify such forward-looking statements. Actual
results, performance or achievements could differ materially from those
contemplated, expressed or implied by the forward-looking statements
contained herein, and while expected, there is no guarantee that we will
attain the aforementioned anticipated developmental milestones. These
forward-looking statements are based largely on the expectations of the
Company and are subject to a number of risks and uncertainties. These
include, but are not limited to, risks and uncertainties associated
with: the impact of economic, competitive and other factors affecting
the Company and its operations, markets, product, and distributor
performance, the impact on the national and local economies resulting
from terrorist actions, and U.S. actions subsequently; and other factors
detailed in reports filed by the Company.
|
|
|
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Balance Sheets
As of December 31, 2015
|
|
|
|
|
|
December 31
|
|
|
|
2015
|
|
|
2014
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
167,532
|
|
|
166,958
|
|
Restricted Cash
|
|
532
|
|
|
369
|
|
Other accounts receivable:
|
|
|
|
|
|
|
Trade receivables
|
|
105,630
|
|
|
108,559
|
|
Taxes on income receivable
|
|
8,963
|
|
|
6,096
|
|
Others
|
|
15,882
|
|
|
26,202
|
|
Financial derivative
|
|
209
|
|
|
329
|
|
Inventory
|
|
196,172
|
|
|
181,687
|
|
Assets classified as held for sale
|
|
1,000
|
|
|
1,000
|
|
Total current assets
|
|
495,920
|
|
|
491,200
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
Investments in associated companies accounted using the
equity method and long-term receivables
|
|
5,421
|
|
|
8,013
|
|
Investment property
|
|
3,573
|
|
|
4,132
|
|
Fixed assets, net of accumulated depreciation
|
|
122,129
|
|
|
98,861
|
|
Goodwill
|
|
70,101
|
|
|
51,501
|
|
Intangible assets, net of accumulated amortization
|
|
89,734
|
|
|
67,005
|
|
Deferred tax assets
|
|
9,877
|
|
|
11,348
|
|
Financial derivative
|
|
1,439
|
|
|
1,254
|
|
Total non-current assets
|
|
302,274
|
|
|
242,114
|
|
Total assets
|
|
798,194
|
|
|
733,314
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2015
|
|
2014
|
|
|
|
Thousands of Dollars
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Short-term bank loans
|
|
52
|
|
|
|
931
|
|
|
Current maturities of debentures
|
|
23,365
|
|
|
|
23,054
|
|
|
Financial derivative
|
|
3,049
|
|
|
|
2,235
|
|
|
Other accounts payable:
|
|
|
|
|
|
|
Trade payables
|
|
100,956
|
|
|
|
80,648
|
|
|
Taxes on income payable
|
|
2,690
|
|
|
|
4,961
|
|
|
Others
|
|
65,807
|
|
|
|
57,548
|
|
|
Total current liabilities
|
|
195,919
|
|
|
|
169,377
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
Severance pay liabilities less plan assets
|
|
2,696
|
|
|
|
2,339
|
|
|
Other non-current liabilities
|
|
22,533
|
|
|
|
19,999
|
|
|
Debentures
|
|
211,728
|
|
|
|
197,262
|
|
|
Reserve for deferred taxes
|
|
2,528
|
|
|
|
2,954
|
|
|
Financial derivative
|
|
5,311
|
|
|
|
8,784
|
|
|
Total non-current liabilities
|
|
244,796
|
|
|
|
231,338
|
|
|
Total liabilities
|
|
440,715
|
|
|
|
400,715
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
Equity attributable equity holders of the parent company:
|
|
|
|
|
|
|
Share capital
|
|
23,666
|
|
|
|
23,579
|
|
|
Share premium
|
|
130,421
|
|
|
|
128,274
|
|
|
Other capital reserves
|
|
(15,692
|
)
|
|
|
(6,598
|
)
|
|
Retained earning
|
|
228,817
|
|
|
|
197,135
|
|
|
Treasury shares
|
|
(10,849
|
)
|
|
|
(10,933
|
)
|
|
|
|
356,363
|
|
|
|
331,457
|
|
|
Minority interests
|
|
1,116
|
|
|
|
1,142
|
|
|
Total equity
|
|
357,479
|
|
|
|
332,599
|
|
|
Total liabilities and equity
|
|
798,194
|
|
|
|
733,314
|
|
|
|
|
|
|
|
|
|
|
|
The enclosed notes constitute an integral part of these
Financial Statements
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
|
|
|
|
Concise Consolidated Statement of Comprehensive Income
|
|
For the 3-month and 12-month periods ending December 31, 2015
|
|
|
|
|
|
For the year ended December 31
|
|
|
|
Three months ended December 31
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
Thousands of Dollars
|
|
% change
|
|
Thousands of Dollars
|
|
% change
|
|
Sales
|
|
1,079,987
|
|
|
1,031,861
|
|
|
5
|
%
|
|
287,056
|
|
|
277,398
|
|
|
3
|
%
|
|
Cost of sales
|
|
763,261
|
|
|
713,798
|
|
|
|
|
198,712
|
|
|
192,178
|
|
|
|
|
Gross profit
|
|
316,726
|
|
|
318,063
|
|
|
-
|
|
|
88,344
|
|
|
85,220
|
|
|
4
|
%
|
|
% of sales
|
|
29.3
|
%
|
|
30.8
|
%
|
|
|
|
30.8
|
%
|
|
30.7
|
%
|
|
|
|
Selling and marketing expenses
|
|
208,283
|
|
|
211,507
|
|
|
(2
|
%)
|
|
57,495
|
|
|
54,735
|
|
|
5
|
%
|
|
% of sales
|
|
19.3
|
%
|
|
20.5
|
%
|
|
|
|
20.0
|
%
|
|
19.7
|
%
|
|
|
|
Administrative and general expenses
|
|
35,828
|
|
|
34,698
|
|
|
3
|
%
|
|
8,692
|
|
|
8,297
|
|
|
5
|
%
|
|
% of sales
|
|
3.3
|
%
|
|
3.4
|
%
|
|
|
|
3.0
|
%
|
|
3.0
|
%
|
|
|
|
Other income (expenses), net
|
|
2,208
|
|
|
2,674
|
|
|
|
|
1,407
|
|
|
(29
|
)
|
|
|
|
Share in losses (profit) of associated companies accounted for
using the equity method
|
|
710
|
|
|
178
|
|
|
|
|
116
|
|
|
(146
|
)
|
|
|
|
Operating income excluding non-recurring items
|
|
75,533
|
|
|
74,354
|
|
|
2
|
%
|
|
23,680
|
|
|
22,305
|
|
|
6
|
%
|
|
% of sales
|
|
7.0
|
%
|
|
7.2
|
%
|
|
|
|
8.2
|
%
|
|
8.0
|
%
|
|
|
|
Cost associated with acquisition of activity
|
|
809
|
|
|
1,082
|
|
|
|
|
-
|
|
|
1,082
|
|
|
|
|
Restructuring expenses, impairment and onerous contract
|
|
5,747
|
|
|
182
|
|
|
|
|
5,747
|
|
|
-
|
|
|
|
|
Operating income
|
|
68,977
|
|
|
73,090
|
|
|
|
|
17,933
|
|
|
21,223
|
|
|
|
|
Finance expenses, net
|
|
16,594
|
|
|
15,806
|
|
|
5
|
%
|
|
4,472
|
|
|
5,054
|
|
|
(12
|
%)
|
|
Profit before tax on income
|
|
52,383
|
|
|
57,284
|
|
|
|
|
13,461
|
|
|
16,169
|
|
|
|
|
Taxes on income
|
|
8,435
|
|
|
9,853
|
|
|
|
|
1,188
|
|
|
1,639
|
|
|
|
|
Net income for the period
|
|
43,948
|
|
|
47,431
|
|
|
(7
|
%)
|
|
12,273
|
|
|
14,530
|
|
|
(16
|
%)
|
|
Net income for period excluding non-recurring items, net of tax
|
|
48,454
|
|
|
48,389
|
|
|
-
|
|
|
16,051
|
|
|
15,325
|
|
|
5
|
%
|
|
Attribution of net earnings for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributed to company's shareholders
|
|
43,828
|
|
|
46,760
|
|
|
|
|
12,243
|
|
|
14,500
|
|
|
|
|
Attributed to non-controlling interests
|
|
120
|
|
|
671
|
|
|
|
|
30
|
|
|
30
|
|
|
|
|
|
|
43,948
|
|
|
47,431
|
|
|
|
|
12,273
|
|
|
14,530
|
|
|
|
|
Net diluted earnings per share attributed to shareholders of the
company
|
|
1.71
|
|
|
1.82
|
|
|
|
|
0.48
|
|
|
0.56
|
|
|
|
|
Net diluted earnings per share excluding non-recurring items
net of tax, attributed to shareholders of the company
|
|
1.88
|
|
|
1.86
|
|
|
1
|
%
|
|
0.62
|
|
|
0.60
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
|
|
|
|
Concise Consolidated Cash Flow Reports
|
|
|
|
|
|
For the year ended December 31
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net profit for the period
|
|
43,948
|
|
|
|
|
47,431
|
|
|
Adjustments required to reflect cash flows deriving from
operating activities
|
|
49,811
|
|
|
|
|
28,352
|
|
|
Interest paid in cash
|
|
(13,573
|
)
|
|
|
|
(11,693
|
)
|
|
Interest received in cash
|
|
1,697
|
|
|
|
|
895
|
|
|
Taxes on income paid in cash, net
|
|
(11,421
|
)
|
|
|
|
(11,652
|
)
|
|
Net cash generated from operating activities
|
|
70,462
|
|
|
|
|
53,333
|
|
|
Cash flows from investment activities:
|
|
|
|
|
|
|
|
Acquisition of fixed assets and intangible assets
|
|
(38,077
|
)
|
|
|
|
(26,913
|
)
|
|
Restricted cash release (deposit)
|
|
(184
|
)
|
|
|
|
1,037
|
|
|
Acquisition of a subsidiary
|
|
|
|
|
|
(5,000
|
)
|
|
Acquisition of activity
|
|
(37,368
|
)
|
|
|
|
|
|
Investments in associated company
|
|
(2,000
|
)
|
|
|
|
(1,500
|
)
|
|
Acquisition of subsidiary, net of cash in the acquired company
|
|
673
|
|
|
|
|
-
|
|
|
Proceeds from selling of fixed asset
|
|
291
|
|
|
|
|
1,914
|
|
|
Payments related to realization of asset held for sale (Tax payment
related to the realization)
|
|
10,879
|
|
|
|
|
(1,989
|
)
|
|
Others
|
|
(8
|
)
|
|
|
|
68
|
|
|
Net cash used for Investing activities
|
|
(65,794
|
)
|
|
|
|
(32,383
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Dividends paid to non-controlling interest holders in consolidated
subsidiary
|
|
|
|
|
|
|
|
|
(146
|
)
|
|
|
|
(1,690
|
)
|
|
Long term payables credit for fixed assets purchase
|
|
(2,347
|
)
|
|
|
|
(2,459
|
)
|
|
Debentures principle repayment
|
|
(25,792
|
)
|
|
|
|
(17,699
|
)
|
|
Dividend paid
|
|
(14,073
|
)
|
|
|
|
(13,500
|
)
|
|
Repayment of loans and other long-term liabilities
|
|
(916
|
)
|
|
|
|
(696
|
)
|
|
Short-term credit from banking corporations, net
|
|
(3,212
|
)
|
|
|
|
(25,173
|
)
|
|
Debentures issuance return, excluding issuance expenses
|
|
40,006
|
|
|
|
|
115,689
|
|
|
A deposit with a banking corporation as security in respect
of the SWAP transaction
|
|
1,660
|
|
|
|
|
(4,950
|
)
|
|
Proceeds from exercise of employee options
|
|
2,044
|
|
|
|
|
1,115
|
|
|
Net cash generated (used in) from financing activities
|
|
(2,776
|
)
|
|
|
|
50,637
|
|
|
Net increase in cash and cash equivalents
|
|
1,892
|
|
|
|
|
71,587
|
|
|
Exchange rate differences of cash and cash equivalents,
net
|
|
(1,318
|
)
|
|
|
|
(1,975
|
)
|
|
Balance of cash and cash equivalents at the beginning
of the period
|
|
166,958
|
|
|
|
|
97,346
|
|
|
Balance of cash and cash equivalents at the end of
the Period
|
|
167,532
|
|
|
|
|
166,958
|
|
|
|
|
|
|
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
|
|
|
|
Concise Consolidated Cash Flow Reports
|
|
|
|
|
|
For the year ended December 31
|
|
|
|
2015
|
|
2014
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
Adjustments required to reflect cash flows
|
|
|
|
|
|
from operating activities:
|
|
|
|
|
|
Revenues and expenses not involving cash flow:
|
|
|
|
|
|
Depreciation
|
|
17,091
|
|
|
15,851
|
|
|
Amortization
|
|
2,678
|
|
|
2,751
|
|
|
Cash erosion, net
|
|
443
|
|
|
652
|
|
|
Interest paid in cash
|
|
13,573
|
|
|
11,693
|
|
|
Interest received in cash
|
|
(1,697
|
)
|
|
(895
|
)
|
|
Taxes on income paid in cash, net
|
|
11,421
|
|
|
11,652
|
|
|
Deferred taxes on income, net
|
|
1,075
|
|
|
(2,124
|
)
|
|
Severance pay liability, net
|
|
86
|
|
|
124
|
|
|
Restructuring expenses ,net
|
|
5,320
|
|
|
(77
|
)
|
|
Capital gain from sale of fixed assets
|
|
203
|
|
|
(1,257
|
)
|
|
Change in benefit component of options and restricted shares
granted to Employees
|
|
2,240
|
|
|
716
|
|
|
Share in losses of associated companies accounted for using
the equity method
|
|
(710
|
)
|
|
178
|
|
|
Increase in liabilities of Long-term employee bonuses
|
|
|
|
608
|
|
|
Others
|
|
(2,195
|
)
|
|
2,298
|
|
|
|
|
49,528
|
|
|
42,170
|
|
|
Changes to operating assets and liabilities:
|
|
|
|
|
|
Decrease (increase) in trade receivables
|
|
3,518
|
|
|
(538
|
)
|
|
Increase in other receivable and balances
|
|
(4,970
|
)
|
|
(8,002
|
)
|
|
Increase in trade payables
|
|
19,092
|
|
|
11,816
|
|
|
Increase (decrease) in other payables
|
|
(1,326
|
)
|
|
4,600
|
|
|
Increase in inventory
|
|
(16,031
|
)
|
|
(21,694
|
)
|
|
|
|
283
|
|
|
(13,818
|
)
|
|
|
|
49,811
|
|
|
28,352
|
|
Contacts
Delta Galil Industries, Ltd.
Nissim Douek, +972-54-5201178
Nissim@unik.co.il
or
U.S.
Media:
Berns Communications Group
Stacy Berns/Melissa
Jaffin, +1-212-994-4660
sberns@bcg-pr.com