Sales Increase 8% in Original Currency; Operating Cash Flow More
than Doubles
Reaffirms 2015 Guidance; Sales Expected to Reach $1,065
Million-$1,085 Million and Full-Year EPS Expected to Reach $1.88-2.00
Key Senior Management Appointments Announced:
Yossi Hajaj Named Deputy CEO, EVP and Head of Global Operations;
Jacob Heen Joins Delta Galil as CFO
2015 Second Quarter Highlights
-
Sales increased to $255.5 million in the 2015 second quarter, growing
8% in original currency (or 3% after the effect of currency
translation).
-
Operating cash flow rose to $24.0 million in the 2015 second quarter,
up by 135% compared to $10.2 million a year ago.
-
Operating income was $14.5 million in the 2015 second quarter, a 7%
decrease from the comparable period a year ago, primarily reflecting
currency exchange rates.
-
Net income attributed to shareholders was $9.3 million in the 2015
second quarter, compared with $9.7 million for the year-ago period.
-
Diluted earnings per share attributed to shareholders were $0.36 for
the 2015 second quarter, versus $0.38 a year ago.
-
Financial guidance for 2015 was reaffirmed: full-year sales expected
to be a record $1,065 million-$1,085 million, rising 7%-9% in constant
currency. Full-year 2015 diluted EPS is expected to be $1.88- $2.00.
-
The Board of Directors declared a dividend of $3.5 million or $0.139
per share, to be distributed on August 20, 2015. The determining and
"ex-dividend" date will be August 6, 2015, per the Tel Aviv Stock
Exchange.
-
Strong balance sheet was highlighted by $343.2 million in equity and
$199.6 million in cash as of June 30, 2015.
-
Isaac Dabah, CEO of Delta Galil, stated: “Our results for the 2015
second quarter demonstrate the strength of the Company’s business
model, which is built on a diverse blend of branded and private label
products, an expanding global presence, and a range of market segments
that, together, provide both growth momentum and balance. Thus, while
the volatile currency exchange environment posed headwinds to profit
growth, we still delivered our second-highest quarter for sales and
increased our cash flow substantially. This also has been an important
year for strategic growth initiatives.”
TEL AVIV, Israel--(BUSINESS WIRE)--Delta Galil Industries, Ltd. (DELT/Tel Aviv Stock Exchange,
DELTY.PK/OTCQX), the global manufacturer and marketer of branded and
private label apparel products for men, women and children, as well as
leisurewear and activewear, today reported its financial results for the
second quarter ended June 30, 2015.
“This also has been an important year for strategic growth initiatives”
The Company reported sales of $255.5 million for the second quarter of
2015, up from $249.2 million for the same quarter last year, an increase
of 3% after the effect of currency translation, and an 8% increase in
original currency. Sales in the first six months of 2015 were $508.4
million, an increase of 4% from $487.2 million in the same period of
2014. Sales growth over the past six months benefitted from Delta
Galil’s focus on increasing the diversity of its geographic base and
customer mix, as well as an increase in sales of branded products.
Operating income was $14.5 million for second quarter of 2015, down 7%
from $15.5 million in the same quarter of 2014. For the first six months
of 2015, operating income was down 2%, to $29.8 million from $30.4
million a year earlier. The decrease in operating income was driven
primarily by currency translation.
Net income attributable to shareholders was $9.3 million in the 2015
second quarter, compared to $9.8 million in the same quarter of 2014, a
5% decrease. Diluted earnings per share attributed to shareholders were
$0.36 for the 2015 second quarter, compared to $0.38 for the 2014
period. For the first six months of 2015, net income attributable to
shareholders was $18.2 million or $0.71 per diluted share, compared to
$18.5 million or $0.73 per diluted share for the same period of 2014.
Management Comment
Isaac Dabah, CEO of Delta Galil, stated: “Our results for the 2015
second quarter demonstrate the strength of the Company’s business model,
which is built on a diverse blend of branded and private label products,
an expanding global presence, and a range of market segments that,
together, provide both growth momentum and balance. Thus, while the
volatile currency exchange environment posed headwinds to profit growth,
we still delivered our second-highest quarter for sales and increased
our cash flow substantially.”
“This also has been an important year for strategic growth initiatives,”
Mr. Dabah continued. “We recently announced the acquisition of the PJ
Salvage brand, which will add to our branded business, increase our
penetration of the upper market segment, and broaden our international
footprint. The opening of our seamless R&D center at Nike HQ in Oregon,
and our men’s and ladies’ underwear license with Columbia reflect the
growth of these two important customer relationships. And, we are adding
capacity with a factory in Vietnam and a dye house in Egypt, to support
our continued global expansion.”
“Thanks to our balanced and diversified business model and investments
in growth, we are on track to deliver $1,065 million-$1,085 million in
sales for full-year 2015, with low double-digit increases in EBITDA, net
profit and diluted EPS, in constant currency. We will also continue to
strengthen our operational resources, management team and to pursue
growth both through organic means and strategic acquisitions.”
Cash Flow, EBITDA, Net Debt, Equity and Dividend
Operating cash flow showed significant growth, rising to $24.0 million
in the second quarter and $4.2 million in the first six months of 2015.
In the respective second quarter and six month periods of 2014,
operating cash flow was $10.2 million and $3.6 million.
EBITDA was $19.0 million or 7.5% of sales in the 2015 second quarter,
decreasing 5% compared with $19.9 million or 8.0% of sales in the 2014
period. For the first six months of 2015, EBITDA was $38.7 million or
8.0% of sales, compared to $38.9 million or 8.0% of sales in the same
period of 2014.
Net financial debt as of June 30, 2015 was $71.1 million, compared to
$82.4 million as of June 30, 2014 and $64.5 million as of December 31,
2014.
The net financial debt to EBITDA ratio was improved to 0.8 as of June 30
2015 comparing a ratio of 0.9 in June 30 2014.
Equity on June 30, 2015 was $343.2 million, compared to $336.3 million a
year earlier.
Delta Galil declared a dividend of $3.5 million, or $0.139 per share, to
be distributed on August 20, 2015. The determining and "ex-dividend"
date will be August 6, 2015, per the Tel Aviv Stock Exchange.
Reaffirming Guidance for 2015
The Company today reiterated its 2015 financial guidance, excluding
non-recurring items, which is based on current market conditions and
current exchange rates of $1.10 per Euro and 3.80NIS per US$, reflecting
a strong outlook for sales and profitability.
-
Full-year 2015 sales are expected to range between $1,065
million-$1,085 million, representing an increase of 3%-5% (equivalent
to 7% to 9% in constant currency) from 2014 actual sales of $1,031.9
million.
-
Full-year 2015 EBIT is expected to range between $75 million-$79
million, representing an increase of 1%-6% from 2014 actual EBIT of
$74.4 million; excluding the exchange rate impact the increase is
between 12%-17%.
-
Full-year 2015 EBITDA is expected to range between $94 million-$99
million, representing an increase of 1%-6% from 2014 actual EBITDA of
$93 million; excluding the exchange rate impact the increase is
between 10%-15%.
-
Full-year 2015 net income is expected to range between $48.5
million-$51.5 million, representing an increase of 0%-6% from 2014
actual net income of $48.4 million; excluding the exchange rate impact
the increase is between 12%-18%.
-
Full-year 2015 diluted EPS is expected to range between $1.88-$2.00,
representing an increase of 1%-8% from 2014 actual EPS of $1.86;
excluding the exchange rate impact the increase is between 13%-19%.
Key Senior Management Appointments
Separately, Delta Galil today announced several key appointments to its
senior management team, in a moved designed to continue and accelerate
the Company’s growth.
Yossi Hajaj, currently the Company’s CFO, will be appointed Deputy CEO,
EVP and Head of Global Operations. In this capacity, he will be
responsible for Delta's growing global production and other key
operations.
Jacob Heen will join Delta's senior management team and will succeed Mr.
Hajaj as CFO, effective in October 2015. Mr. Heen comes with deep
financial management experience, having served as CFO of Tnuva, Israel's
leading food products group, and Cellcom, Israel’s largest
telecommunications company.
Mr. Dabah stated: “We are pleased to announce significant senior
management appointments that will enable us to continue Delta Galil’s
transformation as a major global apparel company and support our
increased scale, global reach and operation diversification. The
promotion of Yossi Hajaj as Deputy CEO, EVP and Head of Global
Operations, along with the addition of Jacob Heen as CFO, demonstrates
the Company's strategy to grow managers from within, as well as recruit
talented personnel from the outside. We are fortunate to have the new
expertise of Jacob Heen and the long-term contributions of Yossi Hajaj
to strengthen Delta's senior management team and advance our business
goals.”
Yossi Hajaj joined Delta in 1997, and has served as Chief Financial
Officer since 2004. During his tenure, he contributed to the Company’s
growth over the last 6 years
Delta’s incoming CFO, Jacob Heen, comes from Tnuva, Israel's largest
food products group, where he serves as Corporate CFO since 2013. During
his tenure, he was responsible for preparing the company for an IPO and
its eventual acquisition by the Chinese Bright Food Group, during which
he managed and supported the transition process with the new
shareholders.
Prior to Tnuva, Mr. Heen served as CFO of Cellcom, where he was
responsible for all financial activities of the group, including
strategy, business development and investor relations in Israel and
abroad, and managed all financial processes for the dual-listed company
(NYSE, TASE) in compliance with SEC standards. He also was active in
capital raising, having led three debenture offerings in the TASE
raising a total sum of over NIS 3 billion, and led the negotiation,
completion and integration of two strategic transactions (the Netvision
and Dynamica acquisitions).
Miki Laxer has been promoted to VP Finance. Miki joined the
Company in 1999 and since 2004 has acted as Chief Comptroller and
Secretary. In the last few years Mr. Laxer played an integral part in
the Company's strategic process.
Yaniv Benedek has been promoted to Chief Comptroller. Yaniv has
been with the Company since 2011 as Assistant Comptroller.
About Delta Galil Industries
Delta Galil Industries is a global manufacturer and marketer of branded
and private label apparel products for men, women and children. Since
its inception in 1975, the Company has continually strived to create
products that follow a body-before-fabric philosophy, placing equal
emphasis on comfort, aesthetics and quality. Delta Galil develops
innovative seamless apparel including bras, shapewear and socks;
intimate apparel for women; extensive lines of underwear for men;
babywear, activewear, sleepwear, and leisurewear. For more information,
visit www.deltagalil.com.
Safe Harbor Statement
Matters discussed in this press release contain forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. When used in this press release, the words
"anticipate," "believe," "estimate," "may," "intend," "expect" and
similar expressions identify such forward-looking statements. Actual
results, performance or achievements could differ materially from those
contemplated, expressed or implied by the forward-looking statements
contained herein, and while expected, there is no guarantee that we will
attain the aforementioned anticipated developmental milestones. These
forward-looking statements are based largely on the expectations of the
Company and are subject to a number of risks and uncertainties. These
include, but are not limited to, risks and uncertainties associated
with: the impact of economic, competitive and other factors affecting
the Company and its operations, markets, product, and distributor
performance, the impact on the national and local economies resulting
from terrorist actions, and U.S. actions subsequently; and other factors
detailed in reports filed by the Company.
|
DELTA GALIL INDUSTRIES LTD.
|
|
Concise Consolidated Balance Sheets
|
|
As of June 30, 2015
|
|
|
|
|
|
June 30
|
|
December 31
|
|
|
|
2015
|
|
2014
|
|
2014
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
Thousands of Dollars
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
199,602
|
|
|
116,820
|
|
|
166,958
|
|
|
Restricted Cash
|
|
438
|
|
|
453
|
|
|
369
|
|
|
Other accounts receivable:
|
|
|
|
|
|
|
|
Trade receivables
|
|
119,022
|
|
|
121,676
|
|
|
108,559
|
|
|
Taxes on income receivable
|
|
6,947
|
|
|
4,084
|
|
|
6,096
|
|
|
Others
|
|
16,262
|
|
|
12,110
|
|
|
26,202
|
|
|
Financial derivative
|
|
808
|
|
|
2,875
|
|
|
329
|
|
|
Inventory
|
|
197,516
|
|
|
188,801
|
|
|
181,687
|
|
|
Assets classified as held for sale
|
|
1,793
|
|
|
1,000
|
|
|
1,000
|
|
|
Total current assets
|
|
542,388
|
|
|
447,819
|
|
|
491,200
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
Long-term receivables
|
|
6,615
|
|
|
20,493
|
|
|
8,013
|
|
|
Investment property
|
|
3,741
|
|
|
4,722
|
|
|
4,132
|
|
|
Fixed assets, net of accumulated depreciation
|
|
111,681
|
|
|
99,987
|
|
|
98,861
|
|
|
Intangible assets, net of accumulated amortization
|
|
116,075
|
|
|
124,200
|
|
|
118,506
|
|
|
Deferred tax assets
|
|
11,018
|
|
|
10,157
|
|
|
11,348
|
|
|
Financial derivative
|
|
4,373
|
|
|
16,202
|
|
|
1,254
|
|
|
Total non-current assets
|
|
253,503
|
|
|
275,761
|
|
|
242,114
|
|
|
Total assets
|
|
795,891
|
|
|
723,580
|
|
|
733,314
|
|
|
|
|
|
|
June 30
|
|
December 31
|
|
|
|
2015
|
|
2014
|
|
2014
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
Thousands of Dollars
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Short-term bank loans
|
|
-
|
|
|
6,566
|
|
|
931
|
|
|
Current maturities of debentures
|
|
24,549
|
|
|
18,667
|
|
|
23,054
|
|
|
Financial derivative
|
|
2,323
|
|
|
-
|
|
|
2,235
|
|
|
Other accounts payable:
|
|
|
|
|
|
|
|
Trade payables
|
|
88,145
|
|
|
82,650
|
|
|
80,648
|
|
|
Taxes on income payable
|
|
5,833
|
|
|
4,461
|
|
|
4,961
|
|
|
Others
|
|
61,019
|
|
|
55,839
|
|
|
57,548
|
|
|
Total current liabilities
|
|
181,869
|
|
|
168,183
|
|
|
169,377
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
Severance pay liabilities less plan assets
|
|
2,228
|
|
|
2,328
|
|
|
2,339
|
|
|
Other non-current liabilities
|
|
17,949
|
|
|
22,228
|
|
|
19,999
|
|
|
Debentures
|
|
243,686
|
|
|
191,866
|
|
|
197,262
|
|
|
Reserve for deferred taxes
|
|
2,061
|
|
|
2,688
|
|
|
2,954
|
|
|
Financial derivative
|
|
4,866
|
|
|
-
|
|
|
8,784
|
|
|
Total non-current liabilities
|
|
270,790
|
|
|
219,110
|
|
|
231,338
|
|
|
Total liabilities
|
|
452,659
|
|
|
387,293
|
|
|
400,715
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the parent company:
|
|
|
|
|
|
|
|
Share capital
|
|
23,652
|
|
|
23,515
|
|
|
23,579
|
|
|
Share premium
|
|
129,797
|
|
|
127,257
|
|
|
128,274
|
|
|
Other capital reserves
|
|
(9,603
|
)
|
|
19,069
|
|
|
(6,598
|
)
|
|
Retained earning
|
|
209,145
|
|
|
176,331
|
|
|
197,135
|
|
|
Treasury shares
|
|
(10,933
|
)
|
|
(10,996
|
)
|
|
(10,933
|
)
|
|
|
|
342,058
|
|
|
335,176
|
|
|
331,457
|
|
|
Minority interests
|
|
1,174
|
|
|
1,111
|
|
|
1,142
|
|
|
Total equity
|
|
343,232
|
|
|
336,287
|
|
|
332,599
|
|
|
Total liabilities and equity
|
|
795,891
|
|
|
723,580
|
|
|
733,314
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
|
|
Consolidated Statement of Comprehensive Income
|
|
For the 3-month and 6-month periods ending June 30, 2015
|
|
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
Six months ended June 30
|
|
Increase/(Decrease)
|
|
Three months ended June 30
|
|
Increase/(Decrease)
|
|
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Thousands of Dollars
|
|
|
|
Except for Earnings per Share Data
|
|
Sales
|
|
508,375
|
|
|
487,226
|
|
|
4
|
%
|
|
255,537
|
|
|
249,152
|
|
|
3
|
%
|
|
Cost of sales
|
|
363,010
|
|
|
337,033
|
|
|
|
|
183,038
|
|
|
171,398
|
|
|
|
|
Gross profit
|
|
145,365
|
|
|
150,193
|
|
|
(3
|
%)
|
|
72,499
|
|
|
77,754
|
|
|
(7
|
%)
|
|
% of sales
|
|
28.6
|
%
|
|
30.8
|
%
|
|
|
|
28.4
|
%
|
|
31.2
|
%
|
|
|
|
Selling and marketing expenses
|
|
99,175
|
|
|
103,520
|
|
|
(4
|
%)
|
|
49,316
|
|
|
53,570
|
|
|
(8
|
%)
|
|
% of sales
|
|
19.5
|
%
|
|
21.2
|
%
|
|
|
|
19.3
|
%
|
|
21.5
|
%
|
|
|
|
General and administrative expenses
|
|
17,520
|
|
|
17,815
|
|
|
(2
|
%)
|
|
8,324
|
|
|
9,029
|
|
|
(8
|
%)
|
|
% of sales
|
|
3.4
|
%
|
|
3.7
|
%
|
|
|
|
3.3
|
%
|
|
3.6
|
%
|
|
|
|
Other income, net
|
|
735
|
|
|
1,619
|
|
|
|
|
(604
|
)
|
|
484
|
|
|
|
|
Share in profits (losses) of associated companies accounted for
using the equity method
|
|
395
|
|
|
(101
|
)
|
|
|
|
216
|
|
|
(101
|
)
|
|
|
|
Operating income
|
|
29,800
|
|
|
30,376
|
|
|
(2
|
%)
|
|
14,471
|
|
|
15,538
|
|
|
(7
|
%)
|
|
% of sales
|
|
5.9
|
%
|
|
6.2
|
%
|
|
|
|
5.7
|
%
|
|
6.2
|
%
|
|
|
|
Finance expenses, net
|
|
7,567
|
|
|
6,088
|
|
|
24
|
%
|
|
3,368
|
|
|
3,041
|
|
|
11
|
%
|
|
Income before tax on income
|
|
22,233
|
|
|
24,288
|
|
|
|
|
11,103
|
|
|
12,497
|
|
|
|
|
Taxes on income
|
|
4,002
|
|
|
5,186
|
|
|
|
|
1,791
|
|
|
2,725
|
|
|
|
|
Net income for the period
|
|
18,231
|
|
|
19,102
|
|
|
(5
|
%)
|
|
9,312
|
|
|
9,772
|
|
|
(5
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attribution of net earnings for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributed to company's shareholders
|
|
18,171
|
|
|
18,491
|
|
|
(2
|
%)
|
|
9,282
|
|
|
9,742
|
|
|
(5
|
%)
|
|
Attributed to non-controlling interests
|
|
60
|
|
|
611
|
|
|
|
|
30
|
|
|
30
|
|
|
|
|
|
|
18,231
|
|
|
19,102
|
|
|
|
|
9,312
|
|
|
9,772
|
|
|
|
|
Net diluted earnings per share attributed to company's
shareholders
|
|
0.71
|
|
|
0.73
|
|
|
(3
|
%)
|
|
0.36
|
|
|
0.38
|
|
|
(5
|
%)
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
|
|
Consolidated Cash Flow Reports
|
|
For the 3-month and 6-month periods ending June 30, 2015
|
|
|
|
|
|
Six months ending
|
|
Three months ending
|
|
|
|
June 30
|
|
June 30
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
(Unaudited)
|
|
|
|
Thousands of Dollars
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
18,231
|
|
|
19,102
|
|
|
9,312
|
|
|
9,772
|
|
|
Adjustments required to reflect cash flows deriving from operating
activities
|
|
(4,161
|
)
|
|
(5,733
|
)
|
|
20,551
|
|
|
6,318
|
|
|
Interest paid in cash
|
|
(6,437
|
)
|
|
(4,866
|
)
|
|
(2,651
|
)
|
|
(1,888
|
)
|
|
Interest received in cash
|
|
1,312
|
|
|
182
|
|
|
101
|
|
|
80
|
|
|
Taxes on income paid in cash, net
|
|
(4,729
|
)
|
|
(5,080
|
)
|
|
(3,268
|
)
|
|
(4,063
|
)
|
|
Net cash generated from operating activities
|
|
4,216
|
|
|
3,605
|
|
|
24,045
|
|
|
10,219
|
|
|
Cash flows from investment activities:
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets and intangible assets
|
|
(16,178
|
)
|
|
(12,368
|
)
|
|
(9,464
|
)
|
|
(6,186
|
)
|
|
Restricted cash release (deposit)
|
|
(85
|
)
|
|
981
|
|
|
1
|
|
|
1,091
|
|
|
Acquisition of a subsidiary
|
|
(2,000
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Investments in associated companies
|
|
-
|
|
|
(5,000
|
)
|
|
-
|
|
|
(2,204
|
)
|
|
Proceeds from selling of fixed asset
|
|
116
|
|
|
1,739
|
|
|
30
|
|
|
285
|
|
|
Payments related to realization of asset held for sale (Tax payment
related to the realization)
|
|
10,879
|
|
|
(1,989
|
)
|
|
-
|
|
|
-
|
|
|
Others
|
|
81
|
|
|
25
|
|
|
99
|
|
|
12
|
|
|
Net cash used for Investing activities
|
|
(7,187
|
)
|
|
(16,612
|
)
|
|
(9,334
|
)
|
|
(7,002
|
)
|
|
Cash flows from financing activities: Dividends paid
to non-controlling interest holders in consolidated subsidiary
|
|
|
|
|
|
|
|
|
|
|
(28
|
)
|
|
(1,661
|
)
|
|
-
|
|
|
(86
|
)
|
|
Long term payables credit for fixed assets purchase
|
|
(1,842
|
)
|
|
(1,802
|
)
|
|
(192
|
)
|
|
(734
|
)
|
|
Dividend paid
|
|
(7,000
|
)
|
|
(6,500
|
)
|
|
(3,500
|
)
|
|
(3,500
|
)
|
|
Repayment of loans and other long-term liabilities
|
|
(215
|
)
|
|
(330
|
)
|
|
(59
|
)
|
|
(91
|
)
|
|
Short-term credit from banking corporations, net
|
|
(852
|
)
|
|
(19,829
|
)
|
|
(402
|
)
|
|
4,416
|
|
|
Issuance of debentures, net of issuance costs
|
|
40,006
|
|
|
61,882
|
|
|
40,006
|
|
|
61,882
|
|
|
Release of bank deposit used as a security with respect of SWAP
transaction
|
|
4,950
|
|
|
-
|
|
|
2,242
|
|
|
-
|
|
|
Proceeds from exercise of employee options
|
|
1,596
|
|
|
249
|
|
|
975
|
|
|
68
|
|
|
Net cash generated from financing activities
|
|
36,615
|
|
|
32,009
|
|
|
39,070
|
|
|
61,955
|
|
|
Net increase in cash and cash equivalents
|
|
33,644
|
|
|
19,002
|
|
|
53,781
|
|
|
65,172
|
|
|
Exchange rate differences and revaluation of cash and cash
equivalents, net
|
|
(1,000
|
)
|
|
472
|
|
|
478
|
|
|
420
|
|
|
Balance of cash and cash equivalents at the beginning of the
period
|
|
166,958
|
|
|
97,346
|
|
|
145,343
|
|
|
51,228
|
|
|
Balance of cash and cash equivalents at the end of the Period
|
|
199,602
|
|
|
116,820
|
|
|
199,602
|
|
|
116,820
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
|
|
Consolidated Cash Flow Reports
|
|
For the 3-month and 6-month periods ending June 30, 2015
|
|
|
|
|
|
Six months ending
|
|
Three months ending
|
|
|
|
June 30
|
|
June 30
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
(Unaudited)
|
|
|
|
Thousands of Dollars
|
|
Adjustments required to reflect cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
Revenues and expenses not involving cash flow:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
7,668
|
|
|
7,232
|
|
|
3,994
|
|
|
3,691
|
|
|
Amortization
|
|
1,253
|
|
|
1,281
|
|
|
609
|
|
|
634
|
|
|
Cash erosion (revaluation), net
|
|
190
|
|
|
(539
|
)
|
|
(99
|
)
|
|
(537
|
)
|
|
Interest paid in cash
|
|
6,437
|
|
|
4,866
|
|
|
2,651
|
|
|
1,888
|
|
|
Interest received in cash
|
|
(1,312
|
)
|
|
(182
|
)
|
|
(101
|
)
|
|
(80
|
)
|
|
Taxes on income paid in cash, net
|
|
4,729
|
|
|
5,080
|
|
|
3,268
|
|
|
4,063
|
|
|
Deferred taxes on income, net
|
|
(596
|
)
|
|
(1,395
|
)
|
|
(1,040
|
)
|
|
(1,551
|
)
|
|
Severance pay liability, net
|
|
139
|
|
|
224
|
|
|
(15
|
)
|
|
103
|
|
|
Capital gain from sale of fixed assets and asset held for sale
|
|
(93
|
)
|
|
(1,319
|
)
|
|
(103
|
)
|
|
(264
|
)
|
|
Change to the benefit component of options granted to employees
|
|
839
|
|
|
350
|
|
|
408
|
|
|
174
|
|
|
Share in losses (profits) of associated companies accounted for
using the equity method
|
|
(395
|
)
|
|
101
|
|
|
(216
|
)
|
|
101
|
|
|
Increase in liabilities of Long-term employee bonuses
|
|
|
|
995
|
|
|
|
|
829
|
|
|
Changes in long term balances
|
|
86
|
|
|
314
|
|
|
177
|
|
|
685
|
|
|
Others
|
|
(281
|
)
|
|
(936
|
)
|
|
99
|
|
|
(343
|
)
|
|
|
|
18,664
|
|
|
16,072
|
|
|
9,632
|
|
|
9,393
|
|
|
Changes to operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Increase in trade receivables
|
|
(11,049
|
)
|
|
(8,538
|
)
|
|
(8,185
|
)
|
|
(13,942
|
)
|
|
Decrease (Increase) in other receivable and balances
|
|
(417
|
)
|
|
(3,453
|
)
|
|
974
|
|
|
(185
|
)
|
|
Increase (decrease) in trade payables
|
|
8,156
|
|
|
11,746
|
|
|
23,944
|
|
|
20,344
|
|
|
Increase (decrease) in other payables
|
|
(442
|
)
|
|
(2,198
|
)
|
|
3,363
|
|
|
793
|
|
|
Increase in inventory
|
|
(19,073
|
)
|
|
(19,362
|
)
|
|
(9,177
|
)
|
|
(10,085
|
)
|
|
|
|
(22,825
|
)
|
|
(21,805
|
)
|
|
10,919
|
|
|
(3,075
|
)
|
|
|
|
(4,161
|
)
|
|
(5,733
|
)
|
|
20,551
|
|
|
6,318
|
|
Contacts
For more information:
Nissim Douek, +972-54-5201178
Nissim@unik.co.il
or
U.S.
Media:
Berns Communications Group
Stacy Berns/Melissa
Jaffin, +1-212-994-4660
sberns@bcg-pr.com