Operating Income Rises 11% from Prior Year
Sales Increase 6%, Trailing 12-Month Sales Exceed $1 Billion
19th Consecutive Quarter of
Year-over-Year Organic Sales Growth
Reaffirming 2014 Guidance; Sales Expected to Reach $1,045
Million-$1,075 Million and
Full-Year EPS Expected to
Reach $1.95-2.14
Quarterly Highlights
-
Sales increased to $249.2 million in the 2014 second quarter, up 6%
from the same period of 2013.
-
Delta Galil delivered its 19th consecutive quarter of
year-over-year organic sales growth.
-
Operating income was $15.5 million in the 2014 second quarter, growing
11% from the comparable amount a year ago.
-
EBITDA was $19.9 million or 8.0% of sales in the 2014 second quarter,
increasing 9% compared with $18.3 million or 7.8% of sales in the 2013
second quarter.
-
Net income attributed to shareholders rose to $9.7 million in the 2014
second quarter, increasing 11% from the comparable amount of $8.8
million a year ago.
-
Diluted earnings per share attributed to shareholders rose to $0.38
for the 2014 second quarter, up 9% from the comparable amount of $0.35
a year ago.
-
Financial guidance for 2014 was reaffirmed: sales are expected to be
$1,045 million-$1,075 million. Full-year 2014 EBITDA is expected to
range between $95 million-$101 million. Full-year 2014 diluted EPS is
expected to be $1.95- $2.14.
-
The Board of Directors declared a dividend of $3.5 million or $0.141
per share, to be distributed on August 20, 2014. The determining and
"ex-dividend" date will be August 6, 2014, per the Tel Aviv Stock
Exchange.
-
Strong balance sheet was highlighted by a record $336.3 million in
equity as of June 30, 2014, and approximately $117 million in cash and
equivalents.
-
Isaac Dabah, CEO of Delta Galil, stated: “Our strong results for the
first half of 2014 were distinguished by record sales and
profitability, sustained organic growth across nearly all of our
business segments, and a solid financial base that will support Delta
Galil’s future expansion and success. We are well on the way to our
first $1 billion sales year, and in fact have already reached that
milestone during the four quarters ended June 30, 2014.”
TEL AVIV, Israel--(BUSINESS WIRE)--Delta Galil Industries, Ltd. (DELT/Tel Aviv Stock Exchange,
DELTY.PK/OTCQX), the global manufacturer and marketer of branded and
private label apparel products for men, women and children, today
reported its financial results for the second quarter and six months
ended June 30, 2014.
“We are continuing to invest in Delta Galil’s future growth, including
manufacturing capacity, retail store enhancements and other areas that
will reinforce our reputation for innovation, quality and customer
service”
The Company reported sales of $249.2 million for the second quarter of
2014, an increase of 6% from $234.4 million for the same quarter of
2013. Sales in the first six months of 2014 were $487.2 million, an
increase of 6% from $461.6 million in the same period of 2013.
Operating income was $15.5 million for second quarter of 2014, up 11%
from $14.0 million in the same quarter of 2013. For the first six months
of 2014, operating income grew 19%, to $30.4 million from $25.5 million
a year earlier.
The increase in operating income reflected both the rising sales and an
expanding gross profit margin. Gross profit increased to 31.2% of sales
in the second quarter and 30.8% in the first half of 2014, up from 29.5%
and 29.0% in the respective periods a year ago. This was partly offset
by higher selling and marketing expenses as Delta Galil invested in the
growth of its business.
Net income attributable to shareholders was $9.7 million in the 2014
second quarter, compared to $8.8 million in the same quarter of 2013, an
11% increase. Diluted earnings per share attributed to shareholders rose
to $0.38 for the 2014 second quarter, from $0.35 for the 2013 period.
For the first six months of 2014, net income attributable to
shareholders was $18.5 million or $0.73 per diluted share, compared to
$15.4 million or $0.61 per diluted share for the same period of 2013.
Management Comment
Isaac Dabah, CEO of Delta Galil, stated: “Our strong results for the
first half of 2014 were distinguished by record sales and profitability,
sustained organic growth across nearly all of our business segments, and
a solid financial base that will support Delta Galil’s future expansion
and success. We are well on the way to our first $1 billion sales year,
and in fact have already reached that milestone during the four quarters
ended June 30, 2014.”
“The solid performance of Delta Galil is the product of sharply focused
strategies to diversify our portfolio, invest in innovation, and
strengthen our financial resources. As a result, we have delivered 19
straight quarters of organic sales growth, driven by such diverse
engines as brands, activewear and retail. By broadening our global
presence, we are positioned to grow in markets as diverse as Israel,
Germany and North America. Our decision to expand the branded business
has also led to meaningful margin improvement. And our capacity to
continue this profitable growth is supported by a strong balance sheet,
with $336.3 million in equity and low financial leverage.”
“We are continuing to invest in Delta Galil’s future growth, including
manufacturing capacity, retail store enhancements and other areas that
will reinforce our reputation for innovation, quality and customer
service,” Mr. Dabah concluded.
EBITDA, Cash Flow, Net Debt, Equity and Dividend
EBITDA was $19.9 million or 8.0% of sales in the 2014 second quarter,
increasing 9% compared with $18.3 million or 7.8% of sales in the 2013
second quarter. For the first six months of 2014, EBITDA rose 14% to
$38.9 million or 8% of sales, compared to $34.0 million or 7.4% of sales
in the same period of 2013.
Operating cash flow was $10.2 million in the second quarter and $3.6
million in the first six months of 2014. In the respective second
quarter and six month periods of 2013, operating cash flow was $18.0
million and $4.7 million. Operating cash flow for the last four quarters
increased to $45.1 million from $42.2 million.
Net financial debt decreased to $82.4 million at June 30, 2014 from
$99.1 million at June 30, 2013.
The net financial debt to EBITDA ratio (based on the last four quarters)
improved significantly to 0.9 as of June 30, 2014, down from 1.3 a year
earlier.
Equity on June 30, 2014 was a record $336.3 million, compared to $290.8
million a year earlier.
Delta Galil declared a dividend of $3.5 million or $0.141 per share, to
be distributed on August 20, 2014. The determining and “ex-dividend”
date will be August 6, 2014, per the Tel Aviv Stock Exchange
Reaffirming Guidance for 2014
The Company today reiterated its 2014 financial guidance, reflecting a
strong outlook for sales and profitability.
-
Full-year 2014 sales are expected to range between $1,045
million-$1,075 million, representing an increase of 7%-10% from 2013
sales of $974.7 million.
-
Full-year 2014 EBIT is expected to range between $77 million-$83
million, representing an increase of 13%-22% from 2013 EBIT of $67.9
million.
-
Full-year 2014 EBITDA is expected to range between $95 million-$101
million, representing an increase of 10%-17% from 2013 EBITDA of $86.2
million.
-
Full-year 2014 net income is expected to range between $50 million-$55
million, representing an increase of 13%-24% from 2013 net income of
$44.3 million.
-
Full-year 2014 diluted EPS is expected to range between $1.95-$2.14,
representing an increase of 11%-22% from 2013 EPS of $1.75.
About Delta Galil Industries
Delta Galil Industries is a global manufacturer and marketer of branded
and private label apparel products for men, women and children. Since
its inception in 1975, the Company has continually strived to create
products that follow a body-before-fabric philosophy, placing equal
emphasis on comfort, aesthetics and quality. Delta Galil develops
innovative seamless apparel including bras, shapewear and socks;
intimate apparel for women; extensive lines of underwear for men;
babywear, activewear, sleepwear, and leisurewear. For more information,
visit www.deltagalil.com.
Safe Harbor Statement
Matters discussed in this press release contain forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. When used in this press release, the words
"anticipate," "believe," "estimate," "may," "intend," "expect" and
similar expressions identify such forward-looking statements. Actual
results, performance or achievements could differ materially from those
contemplated, expressed or implied by the forward-looking statements
contained herein, and while expected, there is no guarantee that we will
attain the aforementioned anticipated developmental milestones. These
forward-looking statements are based largely on the expectations of the
Company and are subject to a number of risks and uncertainties. These
include, but are not limited to, risks and uncertainties associated
with: the impact of economic, competitive and other factors affecting
the Company and its operations, markets, product, and distributor
performance, the impact on the national and local economies resulting
from terrorist actions, and U.S. actions subsequently; and other factors
detailed in reports filed by the Company.
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Balance
Sheets
As of June 30, 2014
|
|
|
|
|
|
June 30
|
|
|
|
|
December 31
|
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
2013
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
(Audited)
|
|
|
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
116,820
|
|
|
|
|
34,825
|
|
|
|
|
97,346
|
|
Restricted Cash
|
|
|
|
|
453
|
|
|
|
|
1,790
|
|
|
|
|
1,448
|
|
Other accounts receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
|
|
121,676
|
|
|
|
|
117,367
|
|
|
|
|
112,293
|
|
Taxes on income receivable
|
|
|
|
|
4,084
|
|
|
|
|
2,389
|
|
|
|
|
2,427
|
|
Others
|
|
|
|
|
12,110
|
|
|
|
|
22,797
|
|
|
|
|
9,522
|
|
Financial derivative
|
|
|
|
|
2,875
|
|
|
|
|
1,262
|
|
|
|
|
2,955
|
|
Inventory
|
|
|
|
|
188,801
|
|
|
|
|
159,890
|
|
|
|
|
169,303
|
|
Assets classified as held for sale
|
|
|
|
|
1,000
|
|
|
|
|
1,017
|
|
|
|
|
1,000
|
|
Total current assets
|
|
|
|
|
447,819
|
|
|
|
|
341,337
|
|
|
|
|
396,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term receivables
|
|
|
|
|
20,493
|
|
|
|
|
10,910
|
|
|
|
|
15,520
|
|
Investment property
|
|
|
|
|
4,722
|
|
|
|
|
4,668
|
|
|
|
|
4,850
|
|
Fixed assets, net of accumulated depreciation
|
|
|
|
|
99,987
|
|
|
|
|
95,503
|
|
|
|
|
95,797
|
|
Intangible assets, net of accumulated amortization
|
|
|
|
|
124,200
|
|
|
|
|
112,619
|
|
|
|
|
118,135
|
|
Deferred tax assets
|
|
|
|
|
10,157
|
|
|
|
|
9,956
|
|
|
|
|
9,560
|
|
Financial derivative
|
|
|
|
|
16,202
|
|
|
|
|
3,280
|
|
|
|
|
10,942
|
|
Total non-current assets
|
|
|
|
|
275,761
|
|
|
|
|
236,936
|
|
|
|
|
254,804
|
|
Total assets
|
|
|
|
|
723,580
|
|
|
|
|
578,273
|
|
|
|
|
651,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
|
|
|
December 31
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
2013
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
(Audited)
|
|
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term bank loans
|
|
|
|
6,566
|
|
|
|
|
38,744
|
|
|
|
|
26,438
|
|
Current maturities of long-term loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from banking corporations
|
|
|
|
-
|
|
|
|
|
450
|
|
|
|
|
150
|
|
Current maturities of debentures
|
|
|
|
18,667
|
|
|
|
|
16,468
|
|
|
|
|
17,847
|
|
Other accounts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables
|
|
|
|
82,650
|
|
|
|
|
72,832
|
|
|
|
|
71,283
|
|
Taxes on income payable
|
|
|
|
4,461
|
|
|
|
|
4,618
|
|
|
|
|
4,401
|
|
Others
|
|
|
|
55,839
|
|
|
|
|
52,986
|
|
|
|
|
56,441
|
|
Total current liabilities
|
|
|
|
168,183
|
|
|
|
|
186,098
|
|
|
|
|
176,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance pay liabilities less plan assets
|
|
|
|
2,328
|
|
|
|
|
2,985
|
|
|
|
|
2,105
|
|
Other non-current liabilities
|
|
|
|
22,228
|
|
|
|
|
12,815
|
|
|
|
|
17,196
|
|
Debentures
|
|
|
|
191,866
|
|
|
|
|
81,857
|
|
|
|
|
129,717
|
|
Reserve for deferred taxes
|
|
|
|
2,688
|
|
|
|
|
3,693
|
|
|
|
|
3,630
|
|
Total non-current liabilities
|
|
|
|
219,110
|
|
|
|
|
101,350
|
|
|
|
|
152,648
|
|
Total liabilities
|
|
|
|
387,293
|
|
|
|
|
287,448
|
|
|
|
|
329,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the parent company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
23,515
|
|
|
|
|
23,451
|
|
|
|
|
23,499
|
|
Share premium
|
|
|
|
127,257
|
|
|
|
|
125,896
|
|
|
|
|
127,024
|
|
Other capital reserves
|
|
|
|
19,069
|
|
|
|
|
9,220
|
|
|
|
|
16,212
|
|
Retained earning
|
|
|
|
176,331
|
|
|
|
|
141,030
|
|
|
|
|
163,990
|
|
Treasury shares
|
|
|
|
(10,996)
|
|
|
|
|
(10,996)
|
|
|
|
|
(10,996)
|
|
|
|
|
|
335,176
|
|
|
|
|
288,601
|
|
|
|
|
319,729
|
|
Minority interests
|
|
|
|
1,111
|
|
|
|
|
2,224
|
|
|
|
|
2,161
|
|
Total equity
|
|
|
|
336,287
|
|
|
|
|
290,825
|
|
|
|
|
321,890
|
|
Total liabilities and equity
|
|
|
|
723,580
|
|
|
|
|
578,273
|
|
|
|
|
651,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Consolidated Statement of Comprehensive Income
For the 3-month and
6-month periods ending June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30
|
|
|
|
% Increase/(Decrease)
|
|
|
|
Three months ended June 30
|
|
|
|
% Increase/(Decrease)
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Thousands of Dollars
|
|
|
|
|
Except for Earnings per Share Data
|
|
Sales
|
|
|
487,226
|
|
|
|
461,623
|
|
|
|
6%
|
|
|
|
249,152
|
|
|
|
234,368
|
|
|
|
6%
|
|
Cost of sales
|
|
|
337,033
|
|
|
|
327,765
|
|
|
|
|
|
|
|
171,398
|
|
|
|
165,136
|
|
|
|
|
|
Gross profit
|
|
|
150,193
|
|
|
|
133,858
|
|
|
|
12%
|
|
|
|
77,754
|
|
|
|
69,232
|
|
|
|
12%
|
|
% of sales
|
|
|
30.8%
|
|
|
|
29.0%
|
|
|
|
|
|
|
|
31.2%
|
|
|
|
29.5%
|
|
|
|
|
|
Selling and marketing expenses
|
|
|
103,520
|
|
|
|
90,807
|
|
|
|
14%
|
|
|
|
53,570
|
|
|
|
46,239
|
|
|
|
16%
|
|
% of sales
|
|
|
21.2%
|
|
|
|
19.7%
|
|
|
|
|
|
|
|
21.5%
|
|
|
|
19.7%
|
|
|
|
|
|
Administrative and general expenses
|
|
|
17,815
|
|
|
|
19,336
|
|
|
|
(8%)
|
|
|
|
9,029
|
|
|
|
9,919
|
|
|
|
(9%)
|
|
% of sales
|
|
|
3.7%
|
|
|
|
4.2%
|
|
|
|
|
|
|
|
3.6%
|
|
|
|
4.2%
|
|
|
|
|
|
Other income, net
|
|
|
1,619
|
|
|
|
1,831
|
|
|
|
|
|
|
|
484
|
|
|
|
905
|
|
|
|
|
|
Share in losses of associated companies accounted for using the
equity method
|
|
|
101
|
|
|
|
-
|
|
|
|
|
|
|
|
101
|
|
|
|
-
|
|
|
|
|
|
Operating income
|
|
|
30,376
|
|
|
|
25,546
|
|
|
|
19%
|
|
|
|
15,538
|
|
|
|
13,979
|
|
|
|
11%
|
|
% of sales
|
|
|
6.2%
|
|
|
|
5.5%
|
|
|
|
|
|
|
|
6.2%
|
|
|
|
6.0%
|
|
|
|
|
|
Finance expenses, net
|
|
|
6,088
|
|
|
|
5,290
|
|
|
|
15%
|
|
|
|
3,041
|
|
|
|
2,689
|
|
|
|
13%
|
|
Income before tax on income
|
|
|
24,288
|
|
|
|
20,256
|
|
|
|
|
|
|
|
12,497
|
|
|
|
11,290
|
|
|
|
|
|
Taxes on income
|
|
|
5,186
|
|
|
|
4,767
|
|
|
|
|
|
|
|
2,725
|
|
|
|
2,457
|
|
|
|
|
|
Net income for the period
|
|
|
19,102
|
|
|
|
15,489
|
|
|
|
23%
|
|
|
|
9,772
|
|
|
|
8,833
|
|
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attribution of net earnings for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributed to company's shareholders
|
|
|
18,491
|
|
|
|
15,429
|
|
|
|
20%
|
|
|
|
9,742
|
|
|
|
8,803
|
|
|
|
11%
|
|
Attributed to non-controlling interests
|
|
|
611
|
|
|
|
60
|
|
|
|
|
|
|
|
30
|
|
|
|
30
|
|
|
|
|
|
|
|
|
19,102
|
|
|
|
15,489
|
|
|
|
|
|
|
|
9,772
|
|
|
|
8,833
|
|
|
|
|
|
Net diluted earnings per share attributed to company's
shareholders
|
|
|
0.73
|
|
|
|
0.61
|
|
|
|
20%
|
|
|
|
0.38
|
|
|
|
0.35
|
|
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Consolidated Cash Flow Reports
For the 3-month and 6-month periods
ending June 30, 2014
|
|
|
|
Six months ending
June 30
|
|
|
|
Three months ending
June 30
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Thousands of Dollars
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
|
19,102
|
|
|
|
15,489
|
|
|
|
9,772
|
|
|
|
8,833
|
|
Adjustments required to reflect cash flows deriving from operating
activities
|
|
|
(5,733)
|
|
|
|
(715)
|
|
|
|
6,318
|
|
|
|
14,079
|
|
Interest paid in cash
|
|
|
(4,866)
|
|
|
|
(2,584)
|
|
|
|
(1,889)
|
|
|
|
(634)
|
|
Interest received in cash
|
|
|
182
|
|
|
|
107
|
|
|
|
81
|
|
|
|
77
|
|
Taxes on income paid in cash, net
|
|
|
(5,080)
|
|
|
|
(7,568)
|
|
|
|
(4,063)
|
|
|
|
(4,353)
|
|
Net cash generated from operating activities
|
|
|
3,605
|
|
|
|
4,729
|
|
|
|
10,219
|
|
|
|
18,002
|
|
Cash flows from investment activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets and intangible assets
|
|
|
(12,368)
|
|
|
|
(9,611)
|
|
|
|
(6,186)
|
|
|
|
(5,024)
|
|
Investments in associated companies
|
|
|
(5,002)
|
|
|
|
-
|
|
|
|
(2,204)
|
|
|
|
-
|
|
Restricted cash release
|
|
|
981
|
|
|
|
1,010
|
|
|
|
1,091
|
|
|
|
389
|
|
Proceeds from realization of assets held for sale, net of tax
|
|
|
-
|
|
|
|
1,003
|
|
|
|
-
|
|
|
|
655
|
|
Proceeds from selling of fixed asset
|
|
|
1,739
|
|
|
|
466
|
|
|
|
285
|
|
|
|
408
|
|
Payments related to realization of asset held for sale (Tax
payment related to the realization)
|
|
|
(1,989)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Loans to subcontractor, net
|
|
|
36
|
|
|
|
(400)
|
|
|
|
18
|
|
|
|
(227)
|
|
Others
|
|
|
9
|
|
|
|
(49)
|
|
|
|
6
|
|
|
|
(19)
|
|
Net cash used for Investing activities
|
|
|
(16,612)
|
|
|
|
(7,581)
|
|
|
|
(7,002)
|
|
|
|
(3,818)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid to non-controlling interest holders in consolidated
subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,661)
|
|
|
|
-
|
|
|
|
(86)
|
|
|
|
-
|
|
Long term payables credit for fixed assets purchase
|
|
|
(1,802)
|
|
|
|
(1,376)
|
|
|
|
(734)
|
|
|
|
(1,376)
|
|
Dividend paid
|
|
|
(6,500)
|
|
|
|
(5,000)
|
|
|
|
(3,500)
|
|
|
|
(2,500)
|
|
Repayment of loans and other long-term liabilities
|
|
|
(330)
|
|
|
|
(1,883)
|
|
|
|
(91)
|
|
|
|
(1,317)
|
|
Short-term credit from banking corporations, net
|
|
|
(19,829)
|
|
|
|
(1,284)
|
|
|
|
4,416
|
|
|
|
(17,056)
|
|
Issuance of debentures, net
|
|
|
61,882
|
|
|
|
-
|
|
|
|
61,882
|
|
|
|
-
|
|
Proceeds from exercise of employee options
|
|
|
249
|
|
|
|
1,816
|
|
|
|
68
|
|
|
|
1,355
|
|
Net cash generated from (used in) financing activities
|
|
|
32,009
|
|
|
|
(7,727)
|
|
|
|
61,955
|
|
|
|
(20,894)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
19,002
|
|
|
|
(10,579)
|
|
|
|
65,172
|
|
|
|
(6,710)
|
|
Exchange rate differences and revaluation of cash and cash
equivalents, net
|
|
|
472
|
|
|
|
(71)
|
|
|
|
420
|
|
|
|
308
|
|
Balance of cash and cash equivalents at the beginning of the
period
|
|
|
97,346
|
|
|
|
45,475
|
|
|
|
51,228
|
|
|
|
41,227
|
|
Balance of cash and cash equivalents at the end of the Period
|
|
|
116,820
|
|
|
|
34,825
|
|
|
|
116,820
|
|
|
|
34,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Consolidated Cash Flow Reports
For the 3-month and 6-month periods
ending June 30, 2014
|
|
|
|
|
Six months ending
June 30
|
|
|
|
|
Three months ending
June 30
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments required to reflect cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and expenses not involving cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
7,232
|
|
|
|
|
7,304
|
|
|
|
|
3,691
|
|
|
|
|
3,708
|
|
Amortization
|
|
|
|
1,281
|
|
|
|
|
1,197
|
|
|
|
|
634
|
|
|
|
|
601
|
|
Cash erosion (revaluation), net
|
|
|
|
(539)
|
|
|
|
|
(16)
|
|
|
|
|
(537)
|
|
|
|
|
(20)
|
|
Interest paid in cash
|
|
|
|
4,866
|
|
|
|
|
2,584
|
|
|
|
|
1,889
|
|
|
|
|
634
|
|
Interest received in cash
|
|
|
|
(182)
|
|
|
|
|
(107)
|
|
|
|
|
(81)
|
|
|
|
|
(77)
|
|
Taxes on income paid in cash, net
|
|
|
|
5,080
|
|
|
|
|
7,568
|
|
|
|
|
4,063
|
|
|
|
|
4,353
|
|
Deferred taxes on income, net
|
|
|
|
(1,395)
|
|
|
|
|
(773)
|
|
|
|
|
(1,551)
|
|
|
|
|
(1,232)
|
|
Severance pay liability, net
|
|
|
|
224
|
|
|
|
|
300
|
|
|
|
|
103
|
|
|
|
|
179
|
|
Capital gain from sale of fixed assets and asset held for sale
|
|
|
|
(1,319)
|
|
|
|
|
(1,343)
|
|
|
|
|
(264)
|
|
|
|
|
(1,174)
|
|
Change to the benefit component of options granted to employees
|
|
|
|
350
|
|
|
|
|
237
|
|
|
|
|
174
|
|
|
|
|
113
|
|
Change to the fair value of financial derivatives
|
|
|
|
(557)
|
|
|
|
|
(491)
|
|
|
|
|
(114)
|
|
|
|
|
279
|
|
Share in losses of associated companies accounted for using the
equity method
|
|
|
|
101
|
|
|
|
|
-
|
|
|
|
|
101
|
|
|
|
|
-
|
|
Increase in liabilities of Long-term employee bonuses
|
|
|
|
995
|
|
|
|
|
-
|
|
|
|
|
829
|
|
|
|
|
-
|
|
Changes in long term balances
|
|
|
|
314
|
|
|
|
|
(239)
|
|
|
|
|
685
|
|
|
|
|
(19)
|
|
Others
|
|
|
|
(379)
|
|
|
|
|
(58)
|
|
|
|
|
(229)
|
|
|
|
|
(72)
|
|
|
|
|
|
16,072
|
|
|
|
|
16,163
|
|
|
|
|
9,393
|
|
|
|
|
7,273
|
|
Changes to operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in trade receivables
|
|
|
|
(8,538)
|
|
|
|
|
(7,475)
|
|
|
|
|
(13,942)
|
|
|
|
|
(5,442)
|
|
Increase in other receivable and balances
|
|
|
|
(3,453)
|
|
|
|
|
(3,925)
|
|
|
|
|
(185)
|
|
|
|
|
(346)
|
|
Increase (decrease) in trade payables
|
|
|
|
11,746
|
|
|
|
|
(236)
|
|
|
|
|
20,344
|
|
|
|
|
13,519
|
|
Increase (decrease) in other payables
|
|
|
|
(2,198)
|
|
|
|
|
4,309
|
|
|
|
|
793
|
|
|
|
|
3,631
|
|
Increase in inventory
|
|
|
|
(19,362)
|
|
|
|
|
(9,551)
|
|
|
|
|
(10,085)
|
|
|
|
|
(4,556)
|
|
|
|
|
|
(21,805)
|
|
|
|
|
(16,878)
|
|
|
|
|
(3,075)
|
|
|
|
|
6,806
|
|
|
|
|
|
(5,733)
|
|
|
|
|
(715)
|
|
|
|
|
6,318
|
|
|
|
|
14,079
|
Contacts
For more information:
Unik Public Image
Nissim Douek,
+972-54-5201178
Nissim@unik.co.il
or
U.S.
Media:
Berns Communications Group
Stacy Berns/Melissa
Jaffin, +1-212-994-4660
sberns@bcg-pr.com