Operating Income Rises 34% from Prior Year Excluding Non-Recurring
Items
Sales Increase 19%, Driven by Growth Across All Product Categories
and Regions
Fifth Consecutive Year of Profitable Growth
Providing Initial 2014 Guidance; Sales Expected to Top $1 Billion
as Full-Year EPS Expected to Reach $1.93-2.11
Quarterly Highlights
-
Sales increased to $255.9 million in the 2013 fourth quarter, up 4%
from the same period of 2012.
-
Delta Galil delivered its 17th consecutive quarter of
year-over-year organic sales growth.
-
Operating income was $21.1 million in the 2013 fourth quarter, growing
7% from the comparable amount a year ago.
-
EBITDA was $26.9 million or 10.5% of sales in the 2013 fourth quarter,
increasing 12% compared with $24.1 million or 9.8% of sales in the
same quarter of 2012.
-
Net income attributed to shareholders rose to $14.5 million in the
2013 fourth quarter, increasing 5% from the comparable amount in 2012.
-
Diluted earnings per share attributed to shareholders increased to
$0.57 for the 2013 fourth quarter, up 4% from the comparable amount of
$0.55 a year ago.
-
The Board of Directors declared a dividend of $3 million or $0.1210
per share, to be distributed on March 18, 2014. The determining and
"ex-dividend" date will be March 3, 2014, per the Tel Aviv Stock
Exchange.
-
Strong balance sheet was highlighted by $97.3 million in cash and a
record $321.9 million in equity as of December 31, 2013.
-
Financial guidance for 2014 calls for sales of $1,035 million-$1,065
million. Full-year 2014 diluted EPS before non-recurring items is
expected to be $1.93-$2.11.
-
Isaac Dabah, CEO of Delta Galil, stated: “2013 was a milestone year
for Delta Galil, highlighted by record sales and earnings, solid
performance across multiple product categories and geographies, new
license opportunities, and a strong balance sheet to support further
progress in the future. We delivered these achievements by following
our well-established strategic course: focusing on innovation, quality
and customer service; driving both organic growth and accretive
acquisitions; and continually seeking new opportunities to apply our
competitive and financial strengths to drive shareholder value.”
TEL AVIV--(BUSINESS WIRE)--Delta Galil Industries, Ltd. (DELT/Tel Aviv Stock Exchange,
DELTY.PK/OTCQX), the global manufacturer and marketer of branded and
private label apparel products for men, women and children, today
reported its financial results for the fourth quarter and year ended
December 31, 2013.
The Company reported sales of $255.9 million for the fourth quarter of
2013, up from $246.6 million for the same quarter last year, an increase
of 4%. Sales in 2013 were $974.7 million, compared to $817.8 million in
2012, an increase of 19%, representing an organic sales growth of 9%.
Operating income was $21.1 million for fourth quarter 2013, up 7% from
$19.7 million in the same quarter of 2012. Operating income in the 2013
fourth quarter included a $2.1 million provision for leasehold
improvement write-off and the impact of an onerous contract relating to
the consolidation of offices in Delta USA into one new site. In 2013,
operating income excluding non-recurring items was $67.9 million,
compared to $50.7 million in 2012, a 34% increase. In the year-ago,
total non-recurring items included a net gain of $24.2 million pre-tax,
relating to a capital gain from a real estate sale and negative goodwill
relating to the Schiesser acquisition, net of Schiesser acquisition
costs, fixed asset impairment and restructuring expenses. In 2013,
non-recurring items included a restructuring expense of $3.5 million
relating to the consolidation of manufacturing sites in Egypt, offset by
restructuring income of $2.0 million from the reversal of a prior year
restructuring accrual.
A key contributor to the higher operating income was an expanding gross
profit margin, which rose to 32.1% in the 2013 fourth quarter from 28.8%
a year ago. This was partly offset by higher selling, marketing, general
and administrative expenses as Delta Galil invested in the growth of its
business.
Net income attributable to shareholders was $14.5 million in the 2013
fourth quarter, compared to $13.8 million in the same quarter of 2012, a
5% increase. Diluted earnings per share attributed to shareholders were
$0.57 for the 2013 fourth quarter, up from $0.55 for the 2012 fourth
quarter. For 2013, net income attributable to shareholders excluding
non-recurring items was $44.1 million or $1.75 per diluted share,
compared to $33.8 million or $1.37 per diluted share excluding
non-recurring items for 2012.
Management Comment
Isaac Dabah, CEO of Delta Galil, stated: “2013 was a milestone year for
Delta Galil, highlighted by record sales and earnings, solid performance
across multiple product categories and geographies, new license
opportunities, and a strong balance sheet to support further progress in
the future. We delivered these achievements by following our
well-established strategic course: focusing on innovation, quality and
customer service; driving both organic growth and accretive
acquisitions; and continually seeking new opportunities to apply our
competitive and financial strengths to drive shareholder value.”
“Our top-line growth in 2013 was broadly diversified, with particular
increases in activewear, socks and seamless categories. We also
experienced growth with key customers, increased our branded business,
and prepared to enter a promising new channel for Delta Galil—wholesale
clubs. Geographically, our growth was distributed across North America,
Israel and Europe, including an 84% sales increase in Germany as a
result of our Schiesser acquisition. We are also extremely excited about
our recently signed licenses with Lacoste and Marc O’Polo.”
“We have entered 2014 with great excitement about our strong prospects.
Based on our initial financial guidance, this will be our first year of
sales in the $1 billion-plus range. We look forward to delivering record
results as we pursue profitable growth across our product categories,
private label and branded business, retail channels, and geographic
regions.”
EBITDA, Cash Flow, Net Debt, Equity and Dividend
EBITDA was $26.9 million or 10.5% of sales in the 2013 fourth quarter,
increasing 12% compared with $24.1 million or 9.8% of sales in the same
quarter of 2012. For 2013, EBITDA before non-recurring items was $86.2
million or 8.8% of sales, rising 33% compared with $64.8 million before
non-recurring items or 7.9% of sales in 2012.
Operating cash flow was positive $22.1 million in the 2013 fourth
quarter, versus $32.7 million in the same period of 2012.
Net financial debt decreased substantially, to $63.3 million at December
31, 2013 from $92.2 million a year earlier. The financial debt to EBITDA
ratio improved significantly to 0.7 for 2013, half the level of the
previous year.
Equity on December 31, 2013 was a record $321.9 million, compared to
$277.8 million a year earlier.
Delta Galil declared a dividend of $3.0 million, or $0.1210 per share,
to be distributed on March 18, 2014. The determining and "ex-dividend"
date will be March 3, 2014, per the Tel Aviv Stock Exchange.
Initial Guidance for 2014
The Company provided its initial 2014 financial guidance, reflecting a
strong outlook for sales and profitability (excluding non-recurring
items):
-
Full-year 2014 sales are expected to range between $1,035
million-$1,065 million, representing an increase of 6%-9% from 2013
sales of $974.7 million.
-
Full-year 2014 EBIT before non-recurring items is expected to range
between $75 million-$81 million, representing an increase of 10%-19%
from 2013 EBIT before one-time items of $67.9 million.
-
Full-year 2014 EBITDA before non-recurring items is expected to range
between $93 million-$99 million, representing an increase of 8%-15%
from 2013 EBITDA.
-
Full-year 2014 net income before non-recurring items is expected to
range between $49 million-$54 million, representing an increase of
11%-22% from 2013 net income before one-time items of $44.3 million.
-
Full-year 2014 diluted EPS before non-recurring items is expected to
range between $1.93-$2.11, representing an increase of 10%-21% from
2013 EPS before one-time items of $1.75.
About Delta Galil Industries
Delta Galil Industries is a global manufacturer and marketer of branded
and private label apparel products for men, women and children. Since
its inception in 1975, the Company has continually strived to create
products that follow a body-before-fabric philosophy, placing equal
emphasis on comfort, aesthetics and quality. Delta Galil develops
innovative seamless apparel including bras, shapewear and socks;
intimate apparel for women; extensive lines of underwear for men;
babywear, activewear, sleepwear, and leisurewear. For more information,
visit www.deltagalil.com.
Safe Harbor Statement
Matters discussed in this press release contain forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. When used in this press release, the words
"anticipate," "believe," "estimate," "may," "intend," "expect" and
similar expressions identify such forward-looking statements. Actual
results, performance or achievements could differ materially from those
contemplated, expressed or implied by the forward-looking statements
contained herein, and while expected, there is no guarantee that we will
attain the aforementioned anticipated developmental milestones. These
forward-looking statements are based largely on the expectations of the
Company and are subject to a number of risks and uncertainties. These
include, but are not limited to, risks and uncertainties associated
with: the impact of economic, competitive and other factors affecting
the Company and its operations, markets, product, and distributor
performance, the impact on the national and local economies resulting
from terrorist actions, and U.S. actions subsequently; and other factors
detailed in reports filed by the Company.
|
|
|
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Balance Sheets
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
97,346
|
|
|
45,475
|
|
Restricted Cash
|
|
|
1,448
|
|
|
2,822
|
|
Other accounts receivable:
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
112,293
|
|
|
108,735
|
|
Taxes on income receivable
|
|
|
2,427
|
|
|
125
|
|
Others
|
|
|
9,522
|
|
|
12,124
|
|
Financial derivative
|
|
|
2,955
|
|
|
719
|
|
Inventory
|
|
|
169,303
|
|
|
150,309
|
|
Assets classified as held for sale
|
|
|
1,000
|
|
|
6,456
|
|
Total current assets
|
|
|
396,294
|
|
|
326,765
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
Long-term receivables
|
|
|
15,520
|
|
|
13,272
|
|
Investment property
|
|
|
4,850
|
|
|
4,795
|
|
Fixed assets, net of accumulated depreciation
|
|
|
95,797
|
|
|
93,019
|
|
Intangible assets, net of accumulated amortization
|
|
|
118,135
|
|
|
111,482
|
|
Deferred tax assets
|
|
|
9,560
|
|
|
8,833
|
|
Financial derivative
|
|
|
10,942
|
|
|
1,045
|
|
Total non-current assets
|
|
|
254,804
|
|
|
232,446
|
|
Total assets
|
|
|
651,098
|
|
|
559,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Short-term bank loans
|
|
|
26,438
|
|
|
|
40,175
|
|
|
Current maturities of long-term loans from banking corporations
|
|
|
150
|
|
|
|
1,357
|
|
|
Current maturities of Debentures
|
|
|
17,847
|
|
|
|
15,965
|
|
|
Other accounts payable:
|
|
|
|
|
|
|
|
Trade payables
|
|
|
71,283
|
|
|
|
72,351
|
|
|
Taxes on income – payable
|
|
|
4,401
|
|
|
|
5,029
|
|
|
Others
|
|
|
56,441
|
|
|
|
47,479
|
|
|
Total current liabilities
|
|
|
176,560
|
|
|
|
182,356
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
Loans from financial institutions, less current maturities
|
|
|
-
|
|
|
|
150
|
|
|
Severance pay liabilities less plan assets
|
|
|
2,105
|
|
|
|
2,679
|
|
|
Other non-current liabilities
|
|
|
17,196
|
|
|
|
13,543
|
|
|
Debentures
|
|
|
129,717
|
|
|
|
79,323
|
|
|
Reserve for deferred taxes
|
|
|
3,630
|
|
|
|
3,361
|
|
|
Total non-current liabilities
|
|
|
152,648
|
|
|
|
99,056
|
|
|
Total liabilities
|
|
|
329,208
|
|
|
|
281,412
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
Equity attributable equity holders of the parent company:
|
|
|
|
|
|
|
|
Share capital
|
|
|
23,499
|
|
|
|
23,311
|
|
|
Share premium
|
|
|
127,024
|
|
|
|
124,220
|
|
|
Other capital reserves
|
|
|
16,212
|
|
|
|
8,736
|
|
|
Unassigned income balance
|
|
|
163,990
|
|
|
|
130,364
|
|
|
Treasury shares
|
|
|
(10,996
|
)
|
|
|
(10,996
|
)
|
|
|
|
|
319,729
|
|
|
|
275,635
|
|
|
Minority interests
|
|
|
2,161
|
|
|
|
2,164
|
|
|
Total equity
|
|
|
321,890
|
|
|
|
277,799
|
|
|
Total liabilities and equity
|
|
|
651,098
|
|
|
|
559,211
|
|
|
|
|
|
|
|
|
|
The enclosed notes constitute an integral part of these Financial
Statements
|
|
|
|
|
|
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Statement of Comprehensive Income
For the 3-month and 12-month periods ending December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31
|
|
|
|
Three months ended December 31
|
|
|
|
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
Thousands of Dollars
|
|
% Increase
|
|
Thousands of Dollars
|
|
% Increase
|
|
Sales
|
|
|
974,719
|
|
|
817,782
|
|
|
19
|
%
|
|
255,897
|
|
|
246,570
|
|
|
4
|
%
|
|
Cost of sales (1) (2)
|
|
|
680,426
|
|
|
607,290
|
|
|
|
|
173,730
|
|
|
175,621
|
|
|
|
|
Gross profit
|
|
|
294,293
|
|
|
210,492
|
|
|
|
|
82,167
|
|
|
70,949
|
|
|
|
|
% of sales
|
|
|
30.2
|
%
|
|
25.7
|
%
|
|
|
|
32.1
|
%
|
|
28.8
|
%
|
|
|
|
Selling and marketing expenses (2) (3)
|
|
|
190,593
|
|
|
133,714
|
|
|
43
|
%
|
|
52,053
|
|
|
43,875
|
|
|
19
|
%
|
|
% of sales
|
|
|
19.6
|
%
|
|
16.4
|
%
|
|
|
|
20.3
|
%
|
|
17.8
|
%
|
|
|
|
Administrative and general expenses
|
|
|
36,250
|
|
|
26,691
|
|
|
36
|
%
|
|
8,459
|
|
|
7,497
|
|
|
13
|
%
|
|
% of sales
|
|
|
3.7
|
%
|
|
3.3
|
%
|
|
|
|
3.3
|
%
|
|
3.0
|
%
|
|
|
|
Other income (expenses), net
|
|
|
472
|
|
|
571
|
|
|
|
|
(565
|
)
|
|
103
|
|
|
|
|
Operating income excluding non-recurring items
|
|
|
67,922
|
|
|
50,658
|
|
|
34
|
%
|
|
21,090
|
|
|
19,680
|
|
|
7
|
%
|
|
% of sales
|
|
|
7.0
|
%
|
|
6.2
|
%
|
|
|
|
8.2
|
%
|
|
8.0
|
%
|
|
|
|
Capital gain from selling of asset held for sale
|
|
|
-
|
|
|
19,910
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
Schiesser acquisition cost
|
|
|
-
|
|
|
1,160
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
Net income derived from adjustments due to Purchase Price Allocation
of
Schiesser (1)
|
|
|
-
|
|
|
12,163
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
Restructuring expenses
|
|
|
1,529
|
|
|
5,424
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
Impairment of fixed assets
|
|
|
-
|
|
|
1,309
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
Operating income
|
|
|
66,393
|
|
|
74,838
|
|
|
|
|
21,090
|
|
|
19,680
|
|
|
|
|
Finance expenses, net
|
|
|
10,981
|
|
|
8,925
|
|
|
23
|
%
|
|
3,463
|
|
|
2,120
|
|
|
63
|
%
|
|
Equity income
|
|
|
-
|
|
|
93
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
Profit before tax on income
|
|
|
55,412
|
|
|
66,006
|
|
|
|
|
17,627
|
|
|
17,560
|
|
|
|
|
Taxes on income
|
|
|
12,732
|
|
|
9,029
|
|
|
|
|
3,110
|
|
|
3,691
|
|
|
|
|
Net income for the period
|
|
|
42,680
|
|
|
56,977
|
|
|
|
|
14,517
|
|
|
13,869
|
|
|
|
|
Net income for period excluding non-recurring items, net of tax
|
|
|
44,254
|
|
|
33,920
|
|
|
30
|
%
|
|
14,517
|
|
|
13,869
|
|
|
5
|
%
|
|
Attribution of net earnings for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributed to company's shareholders
|
|
|
42,560
|
|
|
56,857
|
|
|
|
|
14,487
|
|
|
13,839
|
|
|
|
|
Attributed to non-controlling interests
|
|
|
120
|
|
|
120
|
|
|
|
|
30
|
|
|
30
|
|
|
|
|
|
|
|
42,680
|
|
|
56,977
|
|
|
|
|
14,517
|
|
|
13,869
|
|
|
|
|
Net diluted earnings per share attributed to shareholders of the
company
|
|
|
1.69
|
|
|
2.30
|
|
|
|
|
0.57
|
|
|
0.55
|
|
|
|
|
Net diluted earnings per share excluding non-recurring items net
of tax, attributed to shareholders of the company
|
|
|
1.75
|
|
|
1.37
|
|
|
|
|
0.57
|
|
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Net Income includes, Lucky Buy of $12.6 million offset by
inventory Step-Up of $0.4 million which is included in the GAAP
financials among Cost of Sales.
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
Development and design expenses were classified from Cost of goods
sold to Selling and Marketing expenses.
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Selling and Marketing expenses in Q4 and year 2013 includes M2.1$
write down of leasehold improvements and onerous contract
influence due to the consolidation of Delta USA offices to into a
new location.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Cash Flow Reports
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net profit for the period
|
|
|
42,680
|
|
|
|
56,977
|
|
|
Adjustments required to reflect cash flows deriving from operating
activities
|
|
|
28,910
|
|
|
|
31,807
|
|
|
Interest paid in cash
|
|
|
(10,001
|
)
|
|
|
(8,475
|
)
|
|
Interest received in cash
|
|
|
471
|
|
|
|
604
|
|
|
Taxes on income paid in cash, net
|
|
|
(15,820
|
)
|
|
|
(8,009
|
)
|
|
Net cash generated from operating activities
|
|
|
46,240
|
|
|
|
72,904
|
|
|
Cash flows from investment activities:
|
|
|
|
|
|
|
|
Cash added from purchased subsidiary
|
|
|
-
|
|
|
|
12,258
|
|
|
Insolvency and other payments regarding subsidiary purchase
|
|
|
-
|
|
|
|
(86,052
|
)
|
|
Acquisition of fixed assets and intangible assets
|
|
|
(20,649
|
)
|
|
|
(21,550
|
)
|
|
Restricted cash deposit
|
|
|
1,448
|
|
|
|
(2,822
|
)
|
|
Proceeds from realization of assets held for sale, net of tax
|
|
|
6,233
|
|
|
|
41
|
|
|
Proceeds from selling of fixed asset
|
|
|
632
|
|
|
|
765
|
|
|
Proceeds from sale of real estate in Naharia, net of related expense
|
|
|
3,161
|
|
|
|
2,010
|
|
|
Loans to subcontractor
|
|
|
(826
|
)
|
|
|
(400
|
)
|
|
Others
|
|
|
(85
|
)
|
|
|
(87
|
)
|
|
Net cash used for Investing activities
|
|
|
(10,086
|
)
|
|
|
(95,837
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Dividends paid to non-controlling interest holders in consolidated
subsidiary
|
|
|
(123
|
)
|
|
|
(127
|
)
|
|
Long term payables credit for fixed assets purchase
|
|
|
(1,867
|
)
|
|
|
-
|
|
|
Debentures repayment
|
|
|
(11,285
|
)
|
|
|
(11,285
|
)
|
|
Dividend paid
|
|
|
(10,500
|
)
|
|
|
(7,995
|
)
|
|
Repurchase of shares
|
|
|
-
|
|
|
|
(1,296
|
)
|
|
Repayment of loans and other long-term liabilities
|
|
|
(3,155
|
)
|
|
|
(2,875
|
)
|
|
Short-term credit from banking corporations, net
|
|
|
(14,716
|
)
|
|
|
(29,253
|
)
|
|
Issuance of debentures
|
|
|
55,704
|
|
|
|
50,987
|
|
|
Proceeds from exercise of employee options
|
|
|
2,542
|
|
|
|
3,209
|
|
|
Net cash generated from financing activities
|
|
|
16,600
|
|
|
|
1,365
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
52,754
|
|
|
|
(21,568
|
)
|
|
Profit (Loss) due to exchange rate differentials on cash and
cash equivalents
|
|
|
(883
|
)
|
|
|
1,283
|
|
|
Balance of cash and cash equivalents at the beginning of the
period
|
|
|
45,475
|
|
|
|
65,760
|
|
|
Balance of cash and cash equivalents at the end of the Period
|
|
|
97,346
|
|
|
|
45,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Cash Flow Reports
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
Thousands of Dollars
|
|
Adjustments required to reflect cash flows from operating
activities:
|
|
|
|
|
|
|
|
Revenues and expenses not involving cash flow:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
15,879
|
|
|
|
11,709
|
|
|
Amortization
|
|
|
2,371
|
|
|
|
2,386
|
|
|
Impairment of fixed assets
|
|
|
-
|
|
|
|
1,309
|
|
|
Cash revaluation, net
|
|
|
1,155
|
|
|
|
(556
|
)
|
|
Interest paid in cash
|
|
|
10,001
|
|
|
|
8,475
|
|
|
Interest received in cash
|
|
|
(471
|
)
|
|
|
(604
|
)
|
|
Taxes on income paid in cash, net
|
|
|
15,820
|
|
|
|
8,009
|
|
|
Deferred taxes on income, net
|
|
|
(694
|
)
|
|
|
1,287
|
|
|
Severance pay liability, net
|
|
|
(159
|
)
|
|
|
395
|
|
|
Restructuring expenses ,net
|
|
|
1,328
|
|
|
|
2,485
|
|
|
Capital gain from sale of fixed assets and asset held for Sale, net
|
|
|
(1,121
|
)
|
|
|
(137
|
)
|
|
Capital gain from sale of a real estate in Nahariya
|
|
|
-
|
|
|
|
(19,910
|
)
|
|
Change in benefit component of options and restricted shares
granted to Employees
|
|
|
563
|
|
|
|
903
|
|
|
Change in fair value of financial instruments
|
|
|
707
|
|
|
|
77
|
|
|
Increase in liabilities of Long-term employee bonuses
|
|
|
1,266
|
|
|
|
-
|
|
|
Changes in long term balances
|
|
|
(750
|
)
|
|
|
220
|
|
|
Income adjustments due to Purchase Price Allocation
|
|
|
-
|
|
|
|
(12,619
|
)
|
|
Others
|
|
|
268
|
|
|
|
443
|
|
|
|
|
|
46,163
|
|
|
|
3,872
|
|
|
Changes to operating assets and liabilities:
|
|
|
|
|
|
|
|
Decrease (increase) in trade receivables
|
|
|
(2,528
|
)
|
|
|
1,401
|
|
|
Decrease (increase) in other receivable and balances
|
|
|
(1,302
|
)
|
|
|
4,037
|
|
|
Increase (decrease) in trade payables
|
|
|
(729
|
)
|
|
|
9,246
|
|
|
Increase (decrease) in other payables
|
|
|
3,989
|
|
|
|
(4,051
|
)
|
|
Decrease (increase) in inventory
|
|
|
(16,683
|
)
|
|
|
17,302
|
|
|
|
|
|
(17,253
|
)
|
|
|
27,935
|
|
|
|
|
|
28,910
|
|
|
|
31,807
|
|
Contacts
Delta Galil Industries
Nissim Douek, +972-54-5201178
Nissim@unik.co.il
or
U.S.
Media:
Berns Communications Group
Stacy Berns/Melissa
Jaffin, +1-212-994-4660
sberns@bcg-pr.com