Operating Income Rises 28% from Prior Year
Sales Increase 5%, Driven by Diverse Growth Engines and Global
Reach
18th Consecutive Quarter of Year-over-Year Organic Sales Growth
Raising 2014 Guidance; Sales Expected to Reach $1,045
Million-$1,075 Million and
Full-Year EPS Expected to
Reach $1.95-2.14
Quarterly Highlights
-
Sales increased to $238.1 million in the 2014 first quarter, up 5%
from the same period of 2013.
-
Delta Galil delivered its 18th consecutive quarter of
year-over-year organic sales growth.
-
Operating income was $14.8 million in the 2014 first quarter, growing
28% from the comparable amount a year ago.
-
EBITDA was $19.0 million or 8.0% of sales in the 2014 first quarter,
increasing 21% compared with $15.8 million or 6.9% of sales in the
same quarter of 2013.
-
Net income attributed to shareholders rose to $8.7 million in the 2014
first quarter, increasing 32% from the comparable amount in 2013.
-
Diluted earnings per share attributed to shareholders increased to
$0.34 for the 2014 first quarter, up 30% from the comparable amount of
$0.26 a year ago.
-
Financial guidance for 2014 increased: sales are now expected to be
$1,045 million-$1,075 million, up from prior forecast of $1,035
million- $1,065 million. Full-year 2014 EBITDA is expected to range
between $95 million-$101 million, up from prior forecast of $93
million-$99 million. Full-year 2014 diluted EPS is expected to be
$1.95- $2.14, up from prior forecast of $1.93-$2.11.
-
The Board of Directors declared a dividend of $3.5 million or $0.141
per share, to be distributed on May 28, 2014, which is an increase
over the previous dividend rate of $0.121. The determining and
"ex-dividend" date will be May 15, 2014, per the Tel Aviv Stock
Exchange.
-
Strong balance sheet was highlighted by a record $328.6 million in
equity as of March 31, 2014, and $51.2 million in cash.
-
Isaac Dabah, CEO of Delta Galil, stated: “The Company is off to a
strong start for 2014. We delivered our 18th consecutive
quarter of organic sales increases and generated record earnings,
driven by diverse growth engines such as branded products, activewear
and our retail business. Our top-line performance was highlighted by
rising sales in Germany and the rest of Europe, and stable results in
North America. We are enthusiastic about our prospects for the balance
2014, which is expected to be our first year of sales in the $1
billion-plus range, and we are increasing our financial guidance. The
Board of Directors is pleased to be able to translate our progress
into enhanced returns for shareholders by raising the quarterly
dividend.”
TEL AVIV--(BUSINESS WIRE)--Delta Galil Industries, Ltd. (DELT/Tel Aviv Stock Exchange,
DELTY.PK/OTCQX), the global manufacturer and marketer of branded and
private label apparel products for men, women and children, today
reported its financial results for the first quarter ended March 31,
2014.
“Our strategy for Delta Galil’s long-term success includes continued
investments in innovation and world-class manufacturing; growing
organically and through selective acquisitions; building our branded and
retail businesses; focusing on opportunities in activewear, socks and
seamless products; and expanding our global presence.”
The Company reported sales of $238.1 million for the first quarter of
2014, up from $227.3 million for the same quarter last year, an increase
of 5%.
Operating income was $14.8 million for first quarter 2014, up 28% from
$11.6 million in the same quarter of 2013.
A key contributor to the higher operating income was an expanding gross
profit margin, which rose to 30.4% in the 2014 first quarter from 28.4%
a year ago. This was partly offset by higher selling and marketing
expenses as Delta Galil invested in the growth of its business.
Net income attributable to shareholders was $8.7 million in the 2014
first quarter, compared to $6.6 million in the same quarter of 2013, a
32% increase. Diluted earnings per share attributed to shareholders were
$0.34 for the 2014 first quarter, up from $0.26 for the 2013 first
quarter.
Management Comment
Isaac Dabah, CEO of Delta Galil, stated: “The Company is off to a strong
start for 2014. We delivered our 18th consecutive quarter of
organic sales increases and generated record earnings, driven by diverse
growth engines such as branded products, activewear and our retail
business. Our top-line performance was highlighted by rising sales in
Germany and rest of Europe, and stable results in North America. We are
enthusiastic about our prospects for the balance 2014, which is expected
to be our first year of sales in the $1 billion-plus range, and we are
increasing our financial guidance. The Board of Directors is pleased to
be able to translate our progress into enhanced returns for shareholders
by raising the quarterly dividend.”
“Delta Galil has a solid base for sustained profitable growth,” Mr.
Dabah continued. “Our business is well diversified across geographies,
branded and private label categories, and the upper, mid-tier and mass
market segments. The balance sheet at the end of the first quarter was
solid, with nearly $329 million in equity and a strong cash position.
During the 2014 first quarter we invested in future growth, with capital
expenditures dedicated to two socks joint ventures, additional
manufacturing capacity, and our Schiesser and Israel-based retail
stores.”
“Our strategy for Delta Galil’s long-term success includes continued
investments in innovation and world-class manufacturing; growing
organically and through selective acquisitions; building our branded and
retail businesses; focusing on opportunities in activewear, socks and
seamless products; and expanding our global presence.”
EBITDA, Cash Flow, Net Debt, Equity and Dividend
EBITDA was $19.0 million or 8.0% of sales in the 2014 first quarter,
increasing 21% compared with $15.8 million or 6.9% of sales in the same
quarter of 2013.
Operating cash flow was negative $6.6 million in the 2014 first quarter,
versus negative $13.3 million in the same period of 2013. The
improvement in operating cash flow in Q1 2014 compared to Q1 2013 was
mainly due to higher net income and lower increase in working capital
versus the comparable period of last year.
Net financial debt as of March 31, 2014 was $83.2 million compared to
$109.1 million as of March 31, 2013 and $63.3 million as of December 31,
2013. The increase in the net financial debt as of March 31, 2014
compared to December 31, 2013 is attributed mainly to a negative $6.6
million operating cash flow and $9.6 million investing cash flow.
The financial debt to EBITDA ratio improved significantly to 0.9 for Q1
2014, 44% lower compared to Q1 2013.
Equity on March 31, 2014 was a record $328.6 million, compared to $282.6
million a year earlier.
Delta Galil declared a dividend of $3.5 million, or $0.141 per share, to
be distributed on May 28, 2014. The determining and "ex-dividend" date
will be May 15, 2014, per the Tel Aviv Stock Exchange.
Raising Guidance for 2014
The Company today increased its 2014 financial guidance, reflecting a
strong outlook for sales and profitability (amounts below exclude
one-time items).
-
Full-year 2014 sales are expected to range between $1,045
million-$1,075 million (prior forecast was $1,035 million-$1,065
million), representing an increase of 7%-10% from 2013 sales of $974.7
million.
-
Full-year 2014 EBIT is expected to range between $77 million-$83
million (prior forecast was $75 million-$81 million), representing an
increase of 13%-22% from 2013 EBIT of $67.9 million.
-
Full-year 2014 EBITDA is expected to range between $95 million-$101
million (prior forecast was $93 million-$99 million), representing an
increase of 10%-17% from 2013 EBITDA of $86.2 million.
-
Full-year 2014 net income is expected to range between $50 million-$55
million (prior forecast was $49 million-$54 million), representing an
increase of 13%-24% from 2013 net income of $44.3 million.
-
Full-year 2014 diluted EPS is expected to range between $1.95-$2.14
(prior forecast was $1.93-$2.11), representing an increase of 11%-22%
from 2013 EPS of $1.75.
About Delta Galil Industries
Delta Galil Industries is a global manufacturer and marketer of branded
and private label apparel products for men, women and children. Since
its inception in 1975, the Company has continually strived to create
products that follow a body-before-fabric philosophy, placing equal
emphasis on comfort, aesthetics and quality. Delta Galil develops
innovative seamless apparel including bras, shapewear and socks;
intimate apparel for women; extensive lines of underwear for men;
babywear, activewear, sleepwear, and leisurewear. For more information,
visit www.deltagalil.com.
Safe Harbor Statement
Matters discussed in this press release contain forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. When used in this press release, the words
"anticipate," "believe," "estimate," "may," "intend," "expect" and
similar expressions identify such forward-looking statements. Actual
results, performance or achievements could differ materially from those
contemplated, expressed or implied by the forward-looking statements
contained herein, and while expected, there is no guarantee that we will
attain the aforementioned anticipated developmental milestones. These
forward-looking statements are based largely on the expectations of the
Company and are subject to a number of risks and uncertainties. These
include, but are not limited to, risks and uncertainties associated
with: the impact of economic, competitive and other factors affecting
the Company and its operations, markets, product, and distributor
performance, the impact on the national and local economies resulting
from terrorist actions, and U.S. actions subsequently; and other factors
detailed in reports filed by the Company.
|
|
|
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Balance Sheets
As of March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
December 31
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
|
|
Thousands of Dollars
|
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
51,228
|
|
|
41,227
|
|
|
97,346
|
|
Restricted Cash
|
|
|
1,561
|
|
|
2,134
|
|
|
1,448
|
|
Other accounts receivable:
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
107,384
|
|
|
110,320
|
|
|
112,293
|
|
Taxes on income receivable
|
|
|
4,632
|
|
|
1,780
|
|
|
2,427
|
|
Others
|
|
|
11,416
|
|
|
17,719
|
|
|
9,522
|
|
Financial derivative
|
|
|
2,817
|
|
|
983
|
|
|
2,955
|
|
Inventory
|
|
|
178,912
|
|
|
154,366
|
|
|
169,303
|
|
Assets classified as held for sale
|
|
|
1,000
|
|
|
6,358
|
|
|
1,000
|
|
Total current assets
|
|
|
358,950
|
|
|
334,887
|
|
|
396,294
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
Long-term receivables
|
|
|
18,174
|
|
|
10,583
|
|
|
15,520
|
|
Investment property
|
|
|
4,817
|
|
|
4,610
|
|
|
4,850
|
|
Fixed assets, net of accumulated depreciation
|
|
|
94,793
|
|
|
93,910
|
|
|
95,797
|
|
Intangible assets, net of accumulated amortization
|
|
|
127,482
|
|
|
112,805
|
|
|
118,135
|
|
Deferred tax assets
|
|
|
10,028
|
|
|
9,052
|
|
|
9,560
|
|
Financial derivative
|
|
|
11,976
|
|
|
3,495
|
|
|
10,942
|
|
Total non-current assets
|
|
|
267,270
|
|
|
234,455
|
|
|
254,804
|
|
Total assets
|
|
|
626,220
|
|
|
569,342
|
|
|
651,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
December 31
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
|
|
Thousands of Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Short-term bank loans
|
|
|
2,165
|
|
|
55,028
|
|
|
26,438
|
|
Current maturities of long-term loans
|
|
|
|
|
|
|
|
|
|
|
from banking corporations
|
|
|
-
|
|
|
1,357
|
|
|
150
|
|
Current maturities of debentures
|
|
|
18,080
|
|
|
15,980
|
|
|
17,847
|
|
Other accounts payable:
|
|
|
|
|
|
|
|
|
|
|
Trade payables
|
|
|
61,418
|
|
|
58,606
|
|
|
71,283
|
|
Taxes on income payable
|
|
|
5,241
|
|
|
5,084
|
|
|
4,401
|
|
Others
|
|
|
54,754
|
|
|
48,847
|
|
|
56,441
|
|
Total current liabilities
|
|
|
141,658
|
|
|
184,902
|
|
|
176,560
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Severance pay liabilities less plan assets
|
|
|
2,238
|
|
|
2,820
|
|
|
2,105
|
|
Other non-current liabilities
|
|
|
20,822
|
|
|
13,576
|
|
|
17,196
|
|
Debentures
|
|
|
128,817
|
|
|
81,526
|
|
|
129,717
|
|
Reserve for deferred taxes
|
|
|
4,105
|
|
|
3,881
|
|
|
3,630
|
|
Total non-current liabilities
|
|
|
155,982
|
|
|
101,803
|
|
|
152,648
|
|
Total liabilities
|
|
|
297,640
|
|
|
286,705
|
|
|
329,208
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the parent company:
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
23,510
|
|
|
23,339
|
|
|
23,499
|
|
Share premium
|
|
|
127,194
|
|
|
124,653
|
|
|
127,024
|
|
Other capital reserves
|
|
|
17,790
|
|
|
8,833
|
|
|
16,212
|
|
Retained earning
|
|
|
169,915
|
|
|
134,614
|
|
|
163,990
|
|
Treasury shares
|
|
|
(10,996)
|
|
|
(10,996)
|
|
|
(10,996)
|
|
|
|
|
327,413
|
|
|
280,443
|
|
|
319,729
|
|
Minority interests
|
|
|
1,167
|
|
|
2,194
|
|
|
2,161
|
|
Total equity
|
|
|
328,580
|
|
|
282,637
|
|
|
321,890
|
|
Total liabilities and equity
|
|
|
626,220
|
|
|
569,342
|
|
|
651,098
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Statement of Comprehensive Income
For the 3-month period ending March 31, 2014
|
|
|
|
|
|
|
Three months ended on
|
|
|
|
|
|
|
|
March 31
|
|
|
% Increase/ (decrease)
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Thousands of dollars
|
|
|
|
|
Sales
|
|
|
238,074
|
|
|
227,255
|
|
|
5%
|
|
Cost of sales
|
|
|
165,635
|
|
|
162,629
|
|
|
|
|
Gross profit
|
|
|
72,439
|
|
|
64,626
|
|
|
12%
|
|
% of sales
|
|
|
%30.4
|
|
|
%28.4
|
|
|
|
|
Selling and marketing expenses
|
|
|
49,950
|
|
|
44,568
|
|
|
12%
|
|
% of sales
|
|
|
%21.0
|
|
|
%19.6
|
|
|
|
|
General and administrative expenses
|
|
|
8,786
|
|
|
9,417
|
|
|
(7%)
|
|
% of sales
|
|
|
%3.7
|
|
|
%4.1
|
|
|
|
|
Other income, net
|
|
|
1,135
|
|
|
926
|
|
|
|
|
Operating income
|
|
|
14,838
|
|
|
11,567
|
|
|
28%
|
|
% of sales
|
|
|
%6.2
|
|
|
%5.1
|
|
|
|
|
Finance expenses, net
|
|
|
3,047
|
|
|
2,601
|
|
|
17%
|
|
Income before taxes on income
|
|
|
11,791
|
|
|
8,966
|
|
|
|
|
Taxes on income
|
|
|
2,461
|
|
|
2,310
|
|
|
|
|
Net income for the period
|
|
|
9,330
|
|
|
6,656
|
|
|
40%
|
|
Attribution of net earnings for the period:
|
|
|
|
|
|
|
|
|
|
|
Attributed to company's shareholders
|
|
|
8,749
|
|
|
6,626
|
|
|
32%
|
|
Attributed to non-controlling interests
|
|
|
581
|
|
|
30
|
|
|
|
|
|
|
|
9,330
|
|
|
6,656
|
|
|
|
|
Net diluted earnings per share attributable to
Company shareholders
|
|
|
0.34
|
|
|
0.26
|
|
|
30%
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Cash Flow Reports
For the 3-month period ending March 31, 2014
|
|
|
|
Year Ending
|
|
|
|
Three months ended on March 31
|
|
|
December 31
|
|
|
|
2014
|
|
2013
|
|
|
2013
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
|
Thousands of Dollars
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net profit for the period
|
|
9,330
|
|
6,656
|
|
|
42,680
|
|
Adjustments required to reflect cash flows deriving from
|
|
|
|
|
|
|
|
|
operating activities
|
|
(12,051)
|
|
(14,794)
|
|
|
28,910
|
|
Interest paid in cash
|
|
(2,978)
|
|
(1,950)
|
|
|
(10,001)
|
|
Interest received in cash
|
|
102
|
|
30
|
|
|
471
|
|
Taxes on income paid in cash, net
|
|
(1,017)
|
|
(3,215)
|
|
|
(15,820)
|
|
Net cash generated from (used in) operating activities
|
|
(6,614)
|
|
(13,273)
|
|
|
46,240
|
|
Cash flows from investment activities:
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets and intangible assets
|
|
(6,182)
|
|
(4,586)
|
|
|
(20,649)
|
|
Investments in investees
|
|
(2,798)
|
|
-
|
|
|
-
|
|
Restricted cash deposit
|
|
(110)
|
|
621
|
|
|
1,448
|
|
Proceeds from realization of assets held for sale, net of tax
|
|
-
|
|
348
|
|
|
6,233
|
|
Proceeds from the sale of fixed assets
|
|
1,454
|
|
58
|
|
|
632
|
|
Payments related to realization of asset held for sale (Tax
payment related to the realization)
|
|
(1,989)
|
|
-
|
|
|
3,161
|
|
Loan to subcontractors, net
|
|
18
|
|
(173)
|
|
|
(826)
|
|
Others
|
|
(3)
|
|
(30)
|
|
|
(85)
|
|
Net cash used in investment activities
|
|
(9,610)
|
|
(3,762)
|
|
|
(10,086)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Dividends paid to non-controlling interest holders in consolidated
subsidiary
|
|
(1,575)
|
|
-
|
|
|
(123)
|
|
Long term payables credit for fixed assets purchase
|
|
(1,068)
|
|
-
|
|
|
(1,867)
|
|
Debentures repayment
|
|
-
|
|
-
|
|
|
(11,285)
|
|
Dividend paid
|
|
(3,000)
|
|
(2,500)
|
|
|
(10,500)
|
|
Repayment of loans and other long-term liabilities
|
|
(239)
|
|
(566)
|
|
|
(3,155)
|
|
Short-term credit from banking corporations, net
|
|
(24,245)
|
|
15,772
|
|
|
(14,716)
|
|
Issuance of debentures, net
|
|
-
|
|
-
|
|
|
55,704
|
|
Proceeds from exercise of employee options
|
|
181
|
|
461
|
|
|
2,542
|
|
Net cash generated from (used in) financing activities
|
|
(29,946)
|
|
13,167
|
|
|
16,600
|
|
Net increase (decrease) in cash and cash equivalents
|
|
(46,170)
|
|
(3,868)
|
|
|
52,754
|
|
Exchange rate differences and revaluation of cash and cash
equivalents, net
|
|
52
|
|
(380)
|
|
|
(883)
|
|
Balance of cash and cash equivalents at the beginning of the
period
|
|
97,346
|
|
45,475
|
|
|
45,475
|
|
Balance of cash and cash equivalents at the end of the period
|
|
51,228
|
|
41,227
|
|
|
97,346
|
|
|
|
|
|
DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Cash Flow Reports
For the 3-month period ending March 31, 2014
|
|
|
|
|
|
|
|
|
|
Year Ending
|
|
|
Three months ended on March 31
|
|
December 31
|
|
|
2014
|
|
2013
|
|
2013
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
Thousands of Dollars
|
|
Adjustments required to reflect cash flows
|
|
|
|
|
|
|
from operating activities:
|
|
|
|
|
|
|
Revenues and expenses not involving cash flow:
|
|
|
|
|
|
|
Depreciation
|
3,541
|
|
3,596
|
|
15,722
|
|
Amortization
|
647
|
|
596
|
|
2,528
|
|
Cash erosion (revaluation), net
|
(2)
|
|
4
|
|
1,155
|
|
Interest paid in cash
|
2,798
|
|
1,950
|
|
10,001
|
|
Interest received in cash
|
(102)
|
|
(30)
|
|
(471)
|
|
Taxes on income paid in cash, net
|
1,017
|
|
3,215
|
|
15,820
|
|
Deferred taxes on income, net
|
156
|
|
459
|
|
(694)
|
|
Severance pay liability, net
|
121
|
|
121
|
|
(159)
|
|
Restructuring expenses
|
-
|
|
-
|
|
1,328
|
|
Capital gain from sale of fixed assets and asset held for sale
|
(1,055)
|
|
(169)
|
|
(1,121)
|
|
Change to the benefit component of options granted to employees
|
176
|
|
124
|
|
563
|
|
Change to the fair value of financial derivatives
|
(443)
|
|
(770)
|
|
707
|
|
Increase in liabilities of Long-term employee bonuses
|
166
|
|
-
|
|
1,266
|
|
Changes in long term balances
|
(371)
|
|
(220)
|
|
-
|
|
Others
|
(149)
|
|
14
|
|
(482)
|
|
|
6,680
|
|
8,890
|
|
46,163
|
|
Changes to operating assets and liabilities:
|
|
|
|
|
|
|
Decrease (increase) in trade receivables
|
6,545
|
|
(2,033)
|
|
(2,528)
|
|
Increase in other receivable balances
|
(3,268)
|
|
(3,579)
|
|
(1,302)
|
|
Decrease in trade payables
|
(8,598)
|
|
(13,753)
|
|
(729)
|
|
Increase (decrease) in other payables
|
(4,133)
|
|
676
|
|
3,989
|
|
Increase in inventory
|
(9,277)
|
|
(4,995)
|
|
(16,683)
|
|
|
(18,731)
|
|
(23,684)
|
|
(17,253)
|
|
|
(12,051)
|
|
(14,794)
|
|
28,910
|
Contacts
Delta Galil Industries
Nissim Douek, +972-54-5201178
Nissim@unik.co.il
or
U.S.
Media:
Berns Communications Group
Stacy Berns/Melissa
Jaffin, +1-212-994-4660
sberns@bcg-pr.com