Accessibility Tool

Delta Galil Reports Record 2013 Third Quarter Results

30 Oct 2013

Operating Income Rises 35% from Prior Year Excluding Non-Recurring Items on a Sales Increase of 10%

Strong Growth Driven by Branded Business, Retail, and Expanded Global Presence

Raising 2013 Guidance; Full-Year EPS Now Expected to Reach $1.71-1.75 before Non-Recurring Items

Quarterly Highlights

  • Sales increased to $257.2 million in the 2013 third quarter, up 10% from the same period of 2012.
  • Delta Galil delivered its 16th consecutive quarter of year-over-year organic sales growth.
  • Operating income before non-recurring items was $21.3 million in the 2013 third quarter, growing 35% from the comparable amount a year ago.
  • EBITDA before non-recurring items was $25.2 million or 9.8% of sales in the 2013 third quarter, increasing 28% compared with $19.7 million before non-recurring items or 8.4% of sales in the same quarter of 2012.
  • Net income attributed to shareholders before non-recurring items rose to $14.2 million in the 2013 third quarter, increasing 43% from the comparable amount in 2012.
  • Diluted earnings per share attributed to shareholders before non-recurring items increased to $0.56 for the 2013 third quarter, up 37% from the comparable amount of $0.41 a year ago.
  • Operating cash flow was positive $19.4 million in the 2013 third quarter, versus $4.8 million in the same period of 2012.
  • The Board of Directors declared a dividend of $3 million (an increase from $2.5 million per quarter), or $0.1215 per share, to be distributed on November 20, 2013. The determining and "ex-dividend" date will be November 7, 2013, per the Tel Aviv Stock Exchange.
  • Strong balance sheet was highlighted by $85.5 million in cash and a record $305.7 million in equity as of September 30, 2013.
  • 2013 full-year guidance increased: sales are now expected to be $965-975 million, up from prior forecast of $940-950 million. Full-year 2013 diluted EPS before non-recurring items is now expected to be $1.71-$1.75, up from prior forecast of $1.59-$1.67.
  • Isaac Dabah, CEO of Delta Galil, noted: “The Company has continued to set records for sales, net profit and EPS throughout 2013. The main growth engines driving our higher top-line and increasing profitability include our branded business, retail operations, the Schiesser acquisition and the Delta USA mass market segment. We are confident in Delta Galil’s bright future based on our dynamic growth, diversified portfolio, financial resources, strong management team and track record of meeting the needs of many of the world’s leading brands and retailers.”

TEL AVIV, Israel--()--Delta Galil Industries, Ltd. (DELT/Tel Aviv Stock Exchange, DELTY.PK/OTCQX), the global manufacturer and marketer of branded and private label apparel products for men, women and children, today reported its financial results for the third quarter and nine months ended September 30, 2013.

The Company reported sales of $257.2 million for the third quarter of 2013, up from $234.0 million for the same quarter last year, an increase of 10%. Sales in the first nine months of 2013 were $718.8 million, compared to $571.2 million in the same period of 2012, an increase of 26%, representing an organic sales growth of 11%.

Operating income excluding non-recurring items was $21.3 million for third quarter 2013, up 35% from $15.8 million in the same quarter of 2012. In the first nine months of 2013, operating income excluding non-recurring items was $46.8 million, compared to $31.0 million in the same period of 2012, a 51% increase. In the year-ago nine month period, total non-recurring items included a net gain of $24.2 million pre-tax, relating to a capital gain from a real estate sale and negative goodwill relating to the Schiesser acquisition, net of Schiesser acquisition costs, fixed asset impairment and restructuring expenses. In 2013, non-recurring items included a restructuring expense of $3.5 million relating to the consolidation of 6 manufacturing sites into 4 sites in Egypt, offset by restructuring income of $2.0 million from the reversal of a prior year restructuring accrual.

A key contributor to the higher operating income was an expanding gross profit margin, which rose to 27.4% in the 2013 third quarter from 24.3% a year ago. This was partly offset by higher selling, marketing, general and administrative expenses as Delta Galil invested in the growth of its business.

Net income attributable to shareholders excluding non-recurring items was $14.2 million in the 2013 third quarter, compared to $10.0 million excluding non-recurring items in the same quarter of 2012, a 43% increase. Diluted earnings per share attributed to shareholders excluding non-recurring items were $0.56 for the 2013 third quarter, up from $0.41 for the 2012 third quarter excluding non-recurring items. For the first nine months of 2013, net income attributable to shareholders excluding non-recurring items was $29.6 million or $1.18 per diluted share, compared to $20.0 million or $0.81 per diluted share excluding non-recurring items for the same period of 2012.

Management Comment

Isaac Dabah, CEO of Delta Galil, stated: “The Company has continued to set records for sales, net profit and EPS throughout 2013. The main growth engines driving our higher top-line and increasing profitability include our branded business, retail operations, the Schiesser acquisition and the Delta USA mass market segment. As a result of the powerful forward momentum in our business, we are pleased to be able to raise our financial guidance and reward our shareholders with a higher dividend payout. Credit for our solid accomplishments goes to our senior management team, which is sharply focused on driving innovation, excellence and shareholder value.”

“Looking ahead, we are continuing to invest in innovation and a world-class supply chain. For example, we are shifting some production from Egypt to Southeast Asia to satisfy our customers’ requirements for dependable, timely and cost-efficient manufacturing processes. We are confident in Delta Galil’s bright future based on our dynamic growth, diversified portfolio, solid financial resources, strong management team and track record of meeting the needs of many of the world’s leading brands and retailers.”

EBITDA, Cash Flow, Net Debt , Equity and Dividend Declaration

EBITDA before non-recurring items was $25.2 million or 9.8% of sales in the 2013 third quarter, increasing 28% compared with $19.7 million before non-recurring items or 8.4% of sales in the same quarter of 2012. For the first nine months of 2013, EBITDA before non-recurring items was $59.3 million or 8.2% of sales, rising 46% compared with $40.7 million before non-recurring items or 7.1% of sales in the same 2012 period.

Operating cash flow was positive $19.4 million in the 2013 third quarter, versus $4.8 million in the same period of 2012.

Net financial debt decreased substantially, to $85.4 million at September 30, 2013 from $109.4 million a year earlier.

Equity on September 30, 2013 was a record $305.7 million, compared to $259.0 million a year earlier.

Delta Galil declared a dividend of $3.0 million (an increase from $2.5 million per quarter), or $0.1215 per share, to be distributed on November 20, 2013. The determining and "ex-dividend" date will be November 7, 2013, per the Tel Aviv Stock Exchange.

Raising Guidance for 2013

The Company today increased its 2013 financial guidance, reflecting a strong outlook for sales and profitability:

  • Full-year 2013 sales are expected to range between $965 million-$975 million, representing an average increase of over 18.6% from 2012 sales of $817.8 million. (Prior forecast was $940 million-$950 million).
  • Full-year 2013 EBIT before non-recurring items is expected to range between $66.5 million-$68.5 million, representing an average increase of over 33.2% from 2012 EBIT before capital gains and one-time items of $50.7 million. (Prior forecast was $61 million-$65 million).
  • Full-year 2013 EBITDA before non-recurring items is expected to range between $83.4 million-$85.4 million, representing an average increase of over 30.2% from 2012 EBITDA (2012 EBITDA was $64.8 million).
  • Full-year 2013 net income before non-recurring items is expected to range between $43.0 million-$44.5 million, representing an average increase of over 29.5% from 2012 net income before one-time items of $33.8 million. (Prior forecast was $40 million-$42 million).
  • Full-year 2013 diluted EPS before non-recurring items is expected to range between $1.71-$1.75, representing an average increase of nearly 26.2% from 2012 EPS before capital gains and one-time items of $1.37. (Prior forecast was $1.59-$1.67).

About Delta Galil Industries

Delta Galil Industries is a global manufacturer and marketer of branded and private label apparel products for men, women and children. Since its inception in 1975, the Company has continually strived to create products that follow a body-before-fabric philosophy, placing equal emphasis on comfort, aesthetics and quality. Delta Galil develops innovative seamless apparel including bras, shapewear and socks; intimate apparel for women; extensive lines of underwear for men; babywear, activewear, sleepwear, and leisurewear. For more information, visit www.deltagalil.com.

Safe Harbor Statement

Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may," "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and U.S. actions subsequently; and other factors detailed in reports filed by the Company.

           

DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Balance Sheets
As of September 30, 2013

 

      September 30      

December 31

2013

2012

2012

(Unaudited)

(Audited)

Thousands of Dollars

 
Assets
Current assets:
Cash and cash equivalents 85,541 10,976 45,475
Restricted Cash 1,421 2,860 2,822
Other accounts receivable:
Trade receivables 113,968 112,986 108,735
Taxes on income receivable 2,040 976 125
Others 23,435 14,637 12,124
Financial derivative 1,994 - 719
Inventory 175,433 159,677 150,309
Assets classified as held for sale 1,018 6,183 6,456
Total current assets 404,850 308,295 326,765
 
Non-current assets:
Long-term pre-paid expenses 419 385 562
Investment property 4,790 4,749 4,795
Long-term receivables 7,596 12,525 12,710
Fixed assets, net of accumulated depreciation 97,906 90,836 93,019
Intangible assets, net of accumulated amortization 119,143 102,266 111,482
Deferred tax assets 9,232 6,635 8,833
Financial derivative 7,256 - 1,045
Total non-current assets 246,342 217,396 232,446
Total assets 651,192 525,691 559,211
 
           

      September 30      

December 31

2013

2012

2012

(Unaudited)

(Audited)

Thousands of Dollars

 
Liabilities and Equity
Current liabilities:
Short-term bank loans 40,202 26,523 40,175

Current maturities of long-term loans from banking corporations

300

2,110

1,357

Current maturities of debentures 18,051 14,863 15,965
Financial Derivative - 52
Other accounts payable:
Trade payables 81,099 73,161 72,351
Taxes on income payable 4,552 8,016 5,029
Others 55,725 47,986 47,479
Total current liabilities 199,929 172,711 182,356
 
Non-current liabilities:

Loans from financial institutions, less current maturities

-

302

150

Severance pay liabilities less plan assets 2,950 1,574 2,679
Other non-current liabilities 17,997 8,386 13,543
Debentures 120,793 75,682 79,323
Financial derivative - 5,416 -
Reserve for deferred taxes 3,786 2,663 3,361
Total non-current liabilities 145,526 94,023 99,056
Total liabilities 345,455 266,734 281,412
 
Equity:
Equity attributable to equity holders of the parent company:
Share capital 23,467 23,191 23,311
Share premium 126,092 122,839 124,220
Other capital reserves 13,639 1,637 8,736
Unassigned income balance 151,343 118,826 130,364
Treasury shares (10,996) (9,700) (10,996)
303,545 256,793 275,635
Minority interests 2,192 2,164 2,164
Total equity 305,737 258,957 277,799
Total liabilities and equity 651,192 525,691 559,211
 
               

DELTA GALIL INDUSTRIES LTD.

 

Consolidated Statement of Comprehensive Income
For the 3-month and 9-month periods ending September 30, 2013

 
Nine months ended September 30 % Increase Three months ended September 30

% Increase
(Decrease)

2013     2012 2013     2012  
(Unaudited)
Thousands of Dollars
Except for Earnings per Share Data
 
Sales 718,822 571,212 26% 257,199 233,996 10%
Cost of sales 530,317 451,081 186,841 177,082
Gross profit 188,505 120,131 57% 70,358 56,914 24%
% of sales 26.2% 21.0% 27.4% 24.3%
Selling and marketing expenses 114,919 70,426 63% 39,823 33,315 20%
% of sales 16.0% 12.3% 15.5% 14.2%
Administrative and general expenses 27,791 19,194 45% 8,455 7,855 8%
% of sales 3.9% 3.4% 3.3% 3.4%
Other income, net 1,037 468 (794) 58
Operating income excluding non-recurring items 46,832 30,979 51% 21,286 15,802 35%
% of sales 6.5% 5.4% 8.3% 6.8%
Capital gain from selling of asset held for sale 19,910
Schiesser acquisition cost 1,160

Net income derived from adjustments due to Purchase Price Allocation of Schiesser

12,163 12,163
Impairment of fixed assets 1,309
Restructuring expenses 1,529 5,424 1,529 2,441
Operating income 45,303 55,159 19,757 25,524
Finance expenses, net 7,518 6,805 10% 2,228 2,828

(21%)

Income before tax on income 37,785 48,354 17,529 22,696
Taxes on income 9,622 5,338 4,855 2,599
Equity income   93   93
Net income for the period 28,163 43,109 12,674 20,190
Income for period excluding non-recurring items, net of tax 29,737 20,052 48% 14,248 9,995 43%
Attribution of net earnings for the period:
Attributed to company's shareholders 28,073 43,019 12,644 20,160
Attributed to non-controlling interests 90 90 30 30
28,163 43,109 12,674 20,190
Net diluted earnings per share attributed to shareholders of the company 1.11 1.75 0.50 0.82

Net diluted earnings per share excluding non-recurring items net of tax, attributed to shareholders of the company

1.18 0.81 46% 0.56 0.41 37%
 
               

DELTA GALIL INDUSTRIES LTD.

 

Consolidated Cash Flow Reports
For the 3-month and 9-month periods ending September 30, 2013

 

Nine months ending
September 30

Three months ending
September 30

2013

2012

2013

2012

(Unaudited)

Thousands of Dollars

 
Cash flows from operating activities:
Net profit for the period 28,163 43,109 12,674 20,190
Adjustments required to reflect cash flows deriving from operating activities 14,067 5,021 14,782 (12,412)
Interest paid in cash (6,166) (5,385) (3,583) (2,299)
Interest received in cash 287 541 180 2
Taxes on income paid in cash, net (12,247) (3,050) (4,678) (727)
Net cash generated from operating activities 24,104 40,236 19,375 4,754
Cash flows from investment activities:
Cash added from purchased subsidiary - 12,258 - 12,258

Insolvency and other payments regarding subsidiary purchase

- (86,052) - (85,172)
Acquisition of fixed assets and intangible assets (15,904) (12,260) (6,293) (5,850)
Restricted cash deposit 1,434 (2,860) 424 82,787
Proceeds from realization of assets held for sale 1,577 2,903 574 1,038
Proceeds from selling of fixed asset 526 563 60 57
Proceeds from the sale of a real estate asset in Nahariya 2,118 (705) 2,118 -
Loan to a subcontractor (412) (400) (12) -
Loans granted to employees (33) (37) (12) (9)
Repayment of loans from employees 36 40 12 9
Others (118) (292) (67) (164)
Net cash used for (generated from) Investing activities (10,776) (86,842) (3,196) 4,954
Cash flows from financing activities:

Dividends paid to non-controlling interest holders in consolidated subsidiary

(63) (97) (63) (30)
Long term payables credit for fixed assets purchase (1,577) - (201) -
Debentures repayment (11,285) (11,285) (11,285) (11,285)

Proceeds from the issuance of debentures, less issuance expenses

49,710 50,987 49,710 -
Dividend paid (7,500) (6,000) (2,500) (2,100)
Repayment of loans and other long-term liabilities (2,723) (1,730) (839) (675)
Short-term credit from banking corporations, net (795) (42,526) (489) 10,656
Proceeds from exercise of employee options 2,028 1,708 212 461
Net cash generated from (used in) financing activities 27,795 (8,943) 35,523 (2,973)
Net decrease in cash and cash equivalents 41,123 (55,549) 51,702 6,735
Exchange rate differences and revaluation of cash and cash equivalents, net (1,057) 765 (986) 142
Balance of cash and cash equivalents at the beginning of the period 45,475 65,760 34,825 4,099
Balance of cash and cash equivalents at the end of the Period 85,541 10,976 85,541 10,976
 
               

DELTA GALIL INDUSTRIES LTD.

 

Consolidated Cash Flow Reports
For the 3-month and 9-month periods ending September 30, 2013

 

Nine months ending
September 30

Three months ending
September 30

2013

2012

2013

2012

(Unaudited)

Thousands of Dollars

 
Adjustments required to reflect cash flows
from operating activities:
Revenues and expenses not involving cash flow:
Depreciation 10,701 7,939 3,397 3,350
Amortization 1,750 1,727 552 588
Impairment of fixed assets - 1,309 - -
Cash revaluation, net 1,175 (484) 1,191 139
Interest paid in cash 6,166 5,385 3,583 2,299
Interest received in cash (287) (541) (180) (2)
Taxes on income paid in cash, net 12,247 3,050 4,678 727
Deferred taxes on income, net 106 2,545 879 569
Severance pay liability, net 275 158 (25) 82
Restructuring expenses, net 1,529 2,286 1,529 1,193

Capital gain from sale of fixed assets and asset held for sale

(1,103) 23 240 23
Capital gain from sale of a real estate in Nahariya - (19,910) - -

Change in benefit component of options granted to employees

377 723 140 254
Change in fair value of financial instruments 262 (93) 753 281
Changes in long term balances (416) (59) (177) (81)
Income adjustments due to Purchase Price Allocation - (12,619) - (12,619)
Others 123 906 181 159
32,905 (7,655) 16,741 (3,038)
 
Changes to operating assets and liabilities:
Decrease (increase) in trade receivables (4,768) (2,891) 2,707 (9,902)
Decrease (increase) in other receivable and balances (4,002) (25) (77) 1,099
Increase in trade payables 9,205 9,582 9,442 2,748
Increase (decrease) in other payables 3,777 (1,839) (532) (1,705)
Increase in long term liabilities 814 - 814 -
Decrease (increase) in inventory (23,864) 7,849 (14,313) (1,614)
(18,838) 12,676 (1,959) (9,374)
14,067 5,021 14,782 (12,412)

Contacts

For Delta Galil Industries, Ltd.
Nissim Douek, +972-54-5201178
Nissim@unik.co.il
or
U.S. Media:
Berns Communications Group
Stacy Berns/Melissa Jaffin
+1-212-994-4660
sberns@bcg-pr.com